AddLife AB (publ) (ADDLF)

PNK: ADDLF · Real-Time Price · USD

42.00

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

AddLife AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	10.42B	10.29B	10.01B	9.99B	9.8B	9.69B	9.47B	9.25B	8.96B	9.08B	8.89B	8.64B	8.84B	7.99B	7.59B	6.98B	5.96B	5.27B	4.53B	4.09B	3.69B	3.48B	3.18B	2.95B	2.73B	2.48B	2.47B	2.4B	2.35B	2.33B	2.28B	2.17B	2.06B	1.76B	1.62B	1.59B	1.39B
Cost of Revenue	6.5B	6.43B	6.28B	6.27B	6.16B	6.09B	5.92B	5.81B	5.61B	5.66B	5.55B	5.39B	5.6B	5.14B	4.91B	4.53B	3.88B	3.45B	2.98B	2.69B	2.41B	2.28B	2.07B	1.93B	1.77B	1.59B	1.58B	1.54B	1.5B	1.49B	1.47B	1.41B	1.35B	1.15B	1.05B	1.03B	893M
Gross Profit	3.92B	3.86B	3.73B	3.72B	3.64B	3.6B	3.54B	3.44B	3.35B	3.43B	3.34B	3.25B	3.23B	2.86B	2.68B	2.45B	2.07B	1.82B	1.55B	1.4B	1.28B	1.2B	1.1B	1.03B	961.8M	889.8M	889.9M	868.9M	851.9M	840.9M	805.4M	761.5M	715.4M	616.7M	568.9M	556.1M	494.4M
Operating Income	770M	721M	551M	569M	513M	585M	675M	726M	728M	808M	904.3M	928.3M	1.04B	996.3M	1.03B	991.5M	889.5M	672.5M	467.2M	334.2M	225.2M	196.2M	177.7M	172.7M	173.7M	167.7M	172.9M	167.9M	164.9M	165.9M	170.3M	165.6M	162.1M	144.2M	113.5M	108.8M	102.2M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	477M	405M	257M	276M	233M	339M	414M	495M	519M	602M	748.2M	786.2M	929.2M	927.2M	980M	965M	877M	659M	450.3M	319.3M	208.3M	182.3M	168M	163M	167M	158M	161.6M	157.6M	153.6M	157.6M	162.6M	159.4M	156.1M	139.6M	109.1M	102.9M	97.6M
Net Income	309M	252M	117M	118M	79M	191M	293M	388M	429M	480M	596.6M	614.6M	717.6M	718.6M	758.8M	746.8M	688.8M	516.8M	347.6M	247.6M	159.6M	140.6M	136.3M	134.3M	138.3M	129.3M	125.3M	123.3M	117.3M	120.3M	129.1M	124.6M	122M	109.9M	88M	80.2M	76M
Selling & General & Admin	3.1B	3.08B	3.12B	3.11B	3.09B	3.07B	2.95B	2.86B	2.77B	2.67B	2.5B	2.31B	2.19B	1.87B	1.66B	1.46B	1.19B	1.15B	1.07B	1.07B	1.05B	1.01B	931.1M	853.1M	784.1M	714.1M	710.1M	700.1M	679.1M	667.1M	635.3M	592.8M	558.3M	473.9M	458.6M	449.1M	393.3M
Research & Development	68M	76M	158M	159M	166M	167M	94M	91M	88M	81M	65.5M	54.5M	42.5M	33.5M	32.9M	30.9M	25.9M	23.9M	23.3M	23.3M	24.3M	24.3M	22.5M	22.5M	21.5M	19.5M	18.6M	18.6M	17.6M	17.6M	14.9M	9.9M	5.9M	1.9M	n/a	n/a	n/a
Other Expenses	-23M	-22M	-21M	-18M	-6M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	9M	19M	27M	23.6M	18.6M	13.6M	7.6M	14.2M	20.2M	12.2M	12.2M	15.1M	6.8M	10.9M	-2.3M	-2.4M	-3.8M	-4.5M
Operating Expenses	3.15B	3.14B	3.33B	3.3B	3.28B	3.16B	2.87B	2.71B	2.62B	2.62B	2.45B	2.34B	2.2B	1.87B	1.65B	1.46B	1.18B	1.14B	1.08B	1.06B	1.05B	1B	927.1M	854.1M	789.1M	723.1M	710.7M	694.7M	680.7M	668.7M	635.1M	595.9M	553.3M	477.4M	460.3M	452.2M	397.1M
Interest Expense	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	2.51B	2.49B	2.51B	2.5B	2.5B	2.48B	2.39B	2.3B	2.21B	2.13B	1.97B	1.82B	1.73B	1.49B	1.31B	1.14B	908.6M	873.6M	826.1M	832.1M	816.1M	777.1M	722.1M	661.1M	610.1M	557.1M	554M	545M	534M	524M	501.2M	472.5M	442.4M	367.5M	347M	339.6M	296.5M
Cost & Expenses	9.65B	9.56B	9.61B	9.57B	9.43B	9.25B	8.79B	8.52B	8.23B	8.28B	8B	7.72B	7.8B	7.01B	6.56B	5.99B	5.06B	4.6B	4.06B	3.76B	3.46B	3.28B	3B	2.78B	2.56B	2.31B	2.29B	2.23B	2.18B	2.16B	2.11B	2B	1.9B	1.62B	1.52B	1.48B	1.29B
Income Tax Expense	166M	151M	138M	156M	152M	147M	119M	106M	87M	119M	149.6M	168.6M	209.6M	206.6M	218.3M	215.3M	185.3M	139.3M	100M	69M	47M	40M	30.7M	28.7M	28.7M	28.7M	36.3M	34.3M	36.3M	37.3M	33.5M	34.8M	34.1M	29.7M	21.1M	22.7M	21.7M
Shares Outstanding (Basic)	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	124.67M	121.79M	121.7M	121.8M	121.98M	121.94M	121.15M	112.49M	112.35M	112.23M	111.77M	112.61M	112.25M	112.45M	112.88M	106.69M	97.84M	100.96M	101.52M	101.52M	101.58M	102.29M	102.48M	102.48M	102.48M	103.32M	97.07M	82.74M
Shares Outstanding (Diluted)	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	121.86M	124.67M	122.45M	121.7M	121.8M	123.94M	121.94M	121.23M	113M	114.79M	112.23M	112.26M	112.61M	112.25M	112.45M	112.88M	106.69M	98.49M	100.96M	101.52M	101.52M	102.1M	102.29M	102.48M	102.48M	102.48M	103.32M	97.07M	90.69M
EPS (Basic)	2.54	2.07	0.96	0.96	0.64	1.56	2.42	3.21	3.55	3.97	4.90	5.04	5.90	6.06	6.54	6.55	6.15	4.62	3.12	2.21	1.42	1.27	1.29	1.30	1.37	1.30	1.25	1.22	1.16	1.18	1.26	1.22	1.20	1.12	0.97	0.92	0.98
EPS (Diluted)	2.54	2.07	0.96	0.96	0.64	1.55	2.40	3.18	3.52	3.95	4.89	5.04	5.89	6.04	6.51	6.51	6.11	4.59	3.10	2.20	1.42	1.27	1.28	1.29	1.36	1.29	1.25	1.22	1.16	1.18	1.26	1.22	1.20	1.12	0.97	0.92	0.98
EBITDA	968M	919M	779M	797M	543M	615M	581M	632M	634M	714M	892.1M	916.1M	1.03B	984.1M	1.03B	995M	893M	676M	465.7M	332.7M	223.7M	194.7M	175.2M	196.2M	222.2M	239.2M	246.6M	239.6M	232.6M	229.6M	234.3M	219.3M	209.3M	167.6M	149.2M	130.8M	109.7M
EBIT	770M	721M	581M	599M	543M	615M	581M	632M	634M	714M	892.1M	916.1M	1.03B	984.1M	1.03B	995M	893M	676M	465.7M	332.7M	223.7M	194.7M	175.2M	170.2M	171.2M	165.2M	172.6M	167.6M	164.6M	165.6M	170.3M	165.3M	162.3M	139.6M	108.9M	104.5M	97.4M
Depreciation & Amortization	198M	396M	567M	767M	775M	767M	502M	483M	454M	264.06M	345.86M	164.91M	-12.03M	-12.03M	3.67M	3.66M	3.66M	3.65M	-1.35M	-1.36M	-1.37M	-1.37M	-2.37M	-2.42M	-2.46M	-2.5M	-300K	-300K	-300K	-300K	n/a	n/a	n/a	-4.8M	-4.8M	-4.8M	-4.8M