Andritz AG (ADRZF)

PNK: ADRZF · Real-Time Price · USD

64.61

1.71 (2.72%)

At close: Apr 29, 2025, 2:35 PM

Andritz Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	8.19B	8.32B	8.48B	8.54B	8.58B	8.66B	8.55B	8.33B	7.98B	7.54B	7.12B	6.75B	6.5B	6.46B	6.41B	6.55B	6.68B	6.7B	6.76B	6.78B	6.69B	6.67B	6.58B	6.33B	6.23B	6.03B	5.95B	5.87B	5.79B	5.89B	5.94B	6.06B	6.14B	6.04B	6.03B	6.13B	6.26B
Cost of Revenue	4.08B	4.83B	5.64B	5.77B	5.85B	5.31B	4.58B	4.43B	4.2B	3.93B	3.7B	3.46B	3.3B	3.31B	3.34B	3.5B	3.67B	3.66B	3.64B	3.58B	3.39B	3.33B	3.22B	3.09B	3.06B	2.99B	3.02B	2.99B	2.92B	2.99B	3.01B	3.08B	3.16B	3.11B	3.11B	3.17B	3.3B
Gross Profit	4.11B	3.49B	2.83B	2.77B	2.74B	3.35B	3.97B	3.91B	3.78B	3.61B	3.42B	3.29B	3.2B	3.15B	3.06B	3.06B	3.01B	3.04B	3.12B	3.21B	3.3B	3.34B	3.36B	3.24B	3.17B	3.04B	2.93B	2.89B	2.87B	2.9B	2.93B	2.98B	2.98B	2.93B	2.91B	2.96B	2.96B
Operating Income	685.5M	726.3M	642M	702.6M	709M	718.9M	664.9M	626.2M	587.8M	542.2M	526.6M	502M	474.4M	464M	477.19M	444.52M	421.75M	384.04M	375.22M	252.25M	241.47M	244.81M	196.83M	326.19M	338.56M	350.57M	374.61M	373.79M	383.77M	399.26M	399.95M	408.26M	398.58M	385.79M	371.73M	372.42M	381.75M
Interest Income	40.2M	49M	52.4M	61.8M	71.5M	68.5M	67.5M	56.5M	50.6M	41M	30.2M	25M	20.5M	19.3M	18.57M	17.28M	17.21M	17.06M	18.15M	20.42M	21.21M	21.25M	21.79M	20.78M	21.46M	22.07M	23.14M	25.17M	28.61M	33.52M	37.55M	43.27M	44.31M	42.49M	39.65M	33.8M	40.93M
Pretax Income	608.9M	628M	658.3M	668.1M	689.1M	687.7M	654.7M	619.5M	583M	540.9M	506.7M	476.8M	451.2M	439.6M	378.65M	347.77M	320.55M	280.86M	315.08M	191.82M	178.7M	180.92M	138.8M	269.38M	287.76M	304.23M	348.99M	354.67M	373.29M	400.6M	396.08M	415.48M	413.86M	398.44M	390.72M	381.81M	388.69M
Net Income	481.2M	496.5M	500.9M	507.5M	510.1M	510.2M	493.2M	469.2M	442.6M	409.6M	380.6M	356M	334.9M	325.5M	282.72M	258.92M	237.72M	207.12M	218.64M	135.25M	125.66M	127.8M	111.44M	198.83M	211.62M	221.99M	230.19M	232.78M	244.02M	262.97M	270.26M	285.2M	285.07M	274.65M	280.6M	274.07M	276.19M
Selling & General & Admin	210.2M	450.4M	740.3M	965.2M	1.01B	1.02B	1.04B	1.04B	996.3M	941M	859.1M	816.5M	776.9M	749.8M	1.02B	1.27B	1.5B	1.83B	1.84B	1.95B	2.04B	2.05B	2.12B	2B	1.93B	1.87B	1.81B	1.8B	1.8B	1.79B	1.69B	1.69B	1.67B	1.65B	1.73B	1.76B	1.77B
Research & Development	n/a	n/a	137.2M	137.2M	137.2M	137.2M	113.8M	113.8M	113.8M	113.8M	106.6M	106.6M	106.6M	106.6M	101M	101M	101M	101M	114.97M	114.97M	114.97M	114.97M	108.85M	108.85M	108.85M	108.85M	95.3M	95.3M	95.3M	95.3M	87.47M	87.47M	87.47M	87.47M	88.51M	88.51M	88.51M
Other Expenses	3.72B	2.86B	2.09B	1.12B	131M	124.2M	24.6M	21.9M	27.7M	44.1M	76.1M	81.9M	66.8M	55.5M	53.15M	39.98M	29.82M	34.99M	44.56M	51.05M	51.86M	43.31M	48.47M	44.35M	44.31M	47.98M	-18.08M	-5.17M	43.63M	53.11M	24.8M	25M	-675K	34.86M	69.83M	60.73M	52.99M
Operating Expenses	2.9B	2.24B	1.66B	1.47B	2.12B	2.74B	3.31B	3.28B	3.18B	3.07B	2.96B	2.85B	2.77B	2.72B	2.61B	2.62B	2.59B	2.67B	2.78B	2.96B	3.07B	3.1B	3.15B	2.93B	2.85B	2.72B	2.62B	2.58B	2.61B	2.62B	2.54B	2.58B	2.56B	2.56B	2.56B	2.6B	2.58B
Interest Expense	50M	50.5M	46.7M	48.2M	47.9M	48.9M	41.2M	37.7M	35.8M	32.3M	35.5M	40.8M	38.8M	40M	41.56M	39.77M	44.22M	46.19M	65.52M	65.8M	68.14M	69.27M	58.03M	56.81M	51.01M	46.55M	40.98M	42.47M	43.08M	44.05M	46.5M	41.52M	39.28M	37.65M	30.87M	32.63M	33.59M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	191M	191M	191M	191M	n/a	n/a	n/a
Cost & Expenses	7.62B	7.71B	7.95B	7.88B	7.96B	8.05B	7.89B	7.71B	7.38B	7B	6.66B	6.32B	6.07B	6.03B	5.95B	6.12B	6.26B	6.32B	6.42B	6.54B	6.46B	6.43B	6.37B	6.03B	5.91B	5.71B	5.64B	5.57B	5.53B	5.61B	5.55B	5.66B	5.72B	5.67B	5.67B	5.77B	5.88B
Income Tax Expense	145.2M	150M	176.9M	180.5M	184.3M	183.9M	168.3M	159.3M	148.1M	138.3M	132.8M	126M	120.3M	117.9M	99.53M	92.59M	86.34M	77.15M	98.34M	61.51M	58.05M	58.16M	34.64M	73.79M	79.48M	84.54M	118.5M	121.01M	126.73M	134.98M	124.15M	129.16M	128.51M	123.63M	109.57M	106.98M	109.55M
Shares Outstanding (Basic)	n/a	99.21M	99.21M	100.59M	99.21M	99.21M	99.04M	99.04M	98.9M	98.9M	98.82M	98.66M	99.31M	99.62M	99.29M	99.29M	98.57M	99.4M	98.87M	99.88M	98.44M	98.65M	99.99M	100.73M	100.97M	100.98M	100.97M	101.02M	101.06M	101.38M	101.93M	102.07M	102.06M	102.09M	102.1M	102.09M	102.14M
Shares Outstanding (Diluted)	n/a	99.33M	99.33M	100.59M	99.43M	99.32M	99.84M	99.43M	99.52M	99.05M	99.8M	98.66M	99.31M	99.68M	100.26M	99.47M	100.16M	99.69M	98.87M	100.75M	98.44M	98.99M	99.99M	100.73M	100.97M	100.98M	100.98M	101.02M	101.06M	101.85M	102.01M	102.24M	102.15M	102.13M	102.1M	102.09M	102.14M
EPS (Basic)	3.93	4.98	5.03	5.10	5.14	5.15	4.98	4.74	4.48	4.14	3.84	3.58	3.36	3.27	2.84	2.61	2.39	2.08	2.20	1.36	1.27	1.28	1.10	1.96	2.08	2.19	2.27	2.30	2.40	2.58	2.65	2.79	2.80	2.69	2.74	2.68	2.69
EPS (Diluted)	3.93	4.98	5.03	5.09	5.13	5.13	4.96	4.72	4.46	4.13	3.83	3.58	3.36	3.26	2.83	2.60	2.38	2.08	2.20	1.36	1.27	1.28	1.10	1.96	2.08	2.19	2.27	2.30	2.40	2.58	2.65	2.79	2.80	2.69	2.74	2.67	2.67
EBITDA	906.7M	923M	954.1M	951M	946.1M	945.4M	912.7M	890.1M	860.8M	820M	784.1M	726.2M	672.3M	657.4M	655.86M	669.16M	673.66M	640.06M	630.74M	544.68M	531.67M	549.86M	517.55M	562.76M	544.49M	505.21M	502.97M	523.22M	547.39M	587.05M	596.71M	615M	610.93M	592.7M	558.67M	550.07M	560.52M
EBIT	676.8M	697M	724M	735.3M	738.1M	737.1M	695.9M	657.2M	618.8M	573.2M	542.2M	517.6M	490M	479.6M	420.21M	387.51M	364.81M	327.11M	380.65M	257.7M	246.84M	250.18M	196.83M	326.19M	338.77M	350.78M	389.97M	397.14M	416.37M	444.65M	442.58M	456.99M	453.14M	436.1M	421.59M	414.44M	422.27M
Depreciation & Amortization	229.9M	226M	230.1M	232.4M	224.7M	225M	223.3M	228.7M	239.9M	242.6M	246.4M	243.4M	236.3M	233.9M	236.27M	245.97M	251.87M	255.97M	250.09M	286.98M	284.83M	299.68M	320.72M	251.56M	220.7M	176.43M	135.01M	133.1M	138.05M	142.4M	154.13M	158.01M	157.78M	156.61M	137.09M	135.63M	136.29M