Aeon Co. Ltd. (AONNF)

PNK: AONNF · Real-Time Price · USD

20.65

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Aeon Income Statement

Financials in JPY. Fiscal year is March - February.

Fiscal Year	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Aug 31, 2024	May 31, 2024	Feb 29, 2024	Nov 30, 2023	Aug 31, 2023	May 31, 2023	Feb 28, 2023	Nov 30, 2022	Aug 31, 2022	May 31, 2022	Feb 28, 2022	Nov 30, 2021	Aug 31, 2021	May 31, 2021	Feb 28, 2021	Nov 30, 2020	Aug 31, 2020	May 31, 2020	Feb 29, 2020	Nov 30, 2019	Aug 31, 2019	May 31, 2019	Feb 28, 2019	Nov 30, 2018	Aug 31, 2018	May 31, 2018	Feb 28, 2018	Nov 30, 2017	Aug 31, 2017	May 31, 2017	Feb 28, 2017	Nov 30, 2016	Aug 31, 2016	May 31, 2016	Feb 29, 2016	Nov 30, 2015	Aug 31, 2015	May 31, 2015
Revenue	9,841.7B	9,678B	9,553.6B	9,420.9B	9,341B	9,238.4B	9,116.8B	8,987.2B	8,858.2B	8,766B	8,716B	8,661.9B	8,678.3B	8,680.8B	8,603.9B	8,609.7B	8,584.5B	8,564.1B	8,604.2B	8,565.9B	8,542B	8,529.9B	8,518.2B	8,522.8B	8,487.8B	8,426.5B	8,390B	8,316.9B	8,266.9B	8,232.1B	8,210.1B	8,240.5B	8,213.7B	8,203.5B	8,176.7B	8,037.6B	7,721.9B	7,385B
Cost of Revenue	6,292.8B	6,185B	6,107B	6,028B	5,990.6B	5,943.6B	5,874.5B	5,725.2B	5,661.5B	5,624.8B	5,615.5B	5,593.6B	5,596.9B	5,609.5B	5,591.9B	5,567B	5,542.1B	5,487.2B	5,468.8B	5,445.8B	5,434.6B	5,440.7B	5,427.7B	5,432.8B	5,409.5B	5,372.2B	5,356.7B	5,319.3B	5,294.6B	5,280.9B	5,274.5B	5,304B	5,296.9B	5,303.9B	5,298.3B	5,211B	4,990.3B	4,762.8B
Gross Profit	3,548.8B	3,493B	3,446.5B	3,392.9B	3,350.4B	3,294.8B	3,242.3B	3,261.9B	3,196.7B	3,141.2B	3,100.4B	3,068.3B	3,081.4B	3,071.4B	3,012B	3,042.8B	3,042.4B	3,076.9B	3,135.4B	3,120.1B	3,107.5B	3,089.2B	3,090.5B	3,090B	3,078.3B	3,054.4B	3,033.3B	2,997.6B	2,972.3B	2,951.2B	2,935.7B	2,936.6B	2,916.7B	2,899.6B	2,878.4B	2,826.6B	2,731.6B	2,622.2B
Operating Income	231.83B	247.18B	250.82B	239.93B	231.53B	217.36B	209.78B	197.75B	192.43B	179.03B	174.31B	172.19B	194.92B	202.79B	151.05B	181.47B	164.02B	176.15B	216.44B	207.1B	209.5B	201.14B	213.03B	217.2B	215.8B	213.99B	210.99B	204.03B	199.28B	190.37B	186.61B	183.41B	178.98B	176.84B	178.88B	175.05B	172.47B	156.01B
Interest Income	5.66B	5.61B	5.57B	5.32B	5.32B	5.02B	4.73B	4.5B	4.09B	3.97B	3.66B	9.38B	15.29B	20.29B	26.47B	25.8B	25.7B	25.93B	25.68B	22B	18.17B	14.41B	10.73B	10.75B	10.56B	10.61B	10.41B	10.34B	10.41B	9.91B	9.71B	9.05B	8.66B	8.4B	8.22B	8.29B	8.1B	7.92B
Pretax Income	163.13B	176.34B	181.47B	177.5B	157.15B	144.75B	168.35B	151.94B	158.63B	154B	122.82B	123.06B	138.71B	141.48B	53.22B	108.64B	94.36B	103.07B	174.66B	146.93B	151.93B	151.76B	168.08B	171.34B	170.73B	165.77B	168.59B	167.11B	165.36B	160.01B	149.34B	171.88B	160.22B	159.06B	169.22B	138.45B	173.34B	160.55B
Net Income	26.86B	32.09B	44.69B	43.42B	26.66B	19.74B	21.38B	11.78B	19.95B	20.88B	6.5B	-17.39B	-8.88B	-12.05B	-71.02B	-29.41B	-34.51B	-22.79B	26.84B	16.66B	16.87B	12.74B	23.64B	29.56B	30.86B	27.4B	24.52B	24.11B	20.84B	21.19B	11.26B	6.23B	-1.49B	-5.27B	6.01B	-4.77B	42.18B	45.78B
Selling & General & Admin	2,425.2B	3,245.8B	3,195.7B	3,153B	3,118.9B	3,077.4B	3,032.5B	3,064.2B	3,004.3B	2,962.2B	2,926.1B	2,609.8B	2,600.2B	2,582.3B	2,574.7B	2,572.6B	2,589.7B	2,612.1B	2,630.4B	2,666.2B	2,651.2B	2,641.3B	2,630.7B	2,631.4B	2,621.1B	2,599B	2,581B	2,560.4B	2,539.9B	2,527.7B	2,515.9B	2,533.1B	2,517.7B	2,502.6B	2,479.4B	2,460.4B	2,367.9B	2,275B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	897.56B	8.24B	9.83B	11.45B	10.47B	7.98B	4.6B	1.52B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	3,317B	3,245.8B	3,195.7B	3,153B	3,118.9B	3,077.4B	3,032.5B	3,064.2B	3,004.3B	2,962.2B	2,926.1B	2,928.2B	2,922B	2,908.8B	2,932.3B	2,908.3B	2,922.3B	2,947.9B	2,935.1B	2,951.2B	2,937.4B	2,923B	2,911.7B	2,907.9B	2,897B	2,878B	2,854.3B	2,820.1B	2,796.6B	2,781.3B	2,776.6B	2,755.6B	2,747.9B	2,732.1B	2,701B	2,679.9B	2,550.1B	2,453.7B
Interest Expense	40.9B	39.81B	39.07B	38.08B	37.11B	36.23B	35.75B	35.49B	35.05B	34.86B	34.58B	34.36B	33.67B	32.84B	32.3B	31.92B	31.9B	32.09B	31.81B	27.91B	23.98B	20.2B	16.41B	15.76B	15.45B	15.46B	15.32B	15.67B	15.78B	15.41B	14.95B	13.97B	13.77B	13.65B	13.76B	14.38B	14.37B	13.75B
Selling & Marketing Expenses	131.86B	131.86B	131.86B	115.7B	115.7B	115.7B	115.7B	185.98B	185.98B	185.98B	185.98B	170.57B	170.57B	170.57B	170.57B	207.8B	207.8B	207.8B	207.8B	188.76B	188.76B	188.76B	188.76B	184.72B	184.72B	184.72B	184.72B	193.75B	193.75B	193.75B	193.75B	194.8B	194.8B	194.8B	194.8B	172.2B	172.2B	172.2B
Cost & Expenses	9,609.8B	9,430.8B	9,302.7B	9,181B	9,109.4B	9,021B	8,907B	8,789.4B	8,665.8B	8,586.9B	8,541.6B	8,521.8B	8,519B	8,518.3B	8,524.2B	8,475.3B	8,464.5B	8,435.1B	8,403.9B	8,396.9B	8,371.9B	8,363.8B	8,339.4B	8,340.7B	8,306.5B	8,250.1B	8,211B	8,139.4B	8,091.1B	8,062.2B	8,051.1B	8,059.6B	8,044.8B	8,036B	7,999.3B	7,890.8B	7,540.5B	7,216.5B
Income Tax Expense	81.95B	84.31B	76.61B	80.45B	75.91B	71.92B	83.98B	77.18B	76.75B	75.22B	64.84B	89.64B	93.03B	98.39B	90.99B	100.59B	96.3B	89.99B	99.73B	79.59B	79.57B	83.55B	79.83B	73.86B	72.8B	70.79B	75.73B	77.92B	79.18B	72.53B	73.62B	101.7B	100.68B	105B	108.4B	87.09B	81.21B	74.21B
Shares Outstanding (Basic)	856.5M	856.04M	855.8M	855.65M	855.4M	854.95M	854.52M	854.45M	849.68M	846.84M	846.66M	846.38M	846.09M	845.64M	845.43M	845.13M	844.91M	844.39M	843.71M	841.75M	866.35M	841.71M	846.12M	836.24M	884.25M	843.17M	852.25M	839.01M	1.19B	841.62M	845.36M	837.61M	837.24M	836.86M	848.35M	836.17M	832.71M	851.86M
Shares Outstanding (Diluted)	858.79M	856.21M	855.86M	855.65M	855.78M	855.1M	854.52M	854.45M	849.68M	846.99M	846.66M	846.38M	846.09M	845.88M	845.43M	845.13M	844.9M	844.39M	842.82M	841.75M	842.28M	841.71M	841.96M	841.67M	840.95M	839.96M	840.7M	839.01M	839.02M	838.64M	839.46M	837.61M	837.24M	836.86M	843.65M	836.17M	835.92M	836.42M
EPS (Basic)	31.38	37.49	52.24	50.80	31.18	23.08	25.22	14.15	23.57	24.65	7.69	-20.55	-10.51	-14.26	-84.1	-34.79	-40.87	-27.24	31.52	19.38	19.55	14.69	27.63	34.38	35.97	31.89	28.48	28.27	24.36	24.96	13.12	7.07	-2.18	-6.7	6.66	-5.83	50.21	53.92
EPS (Diluted)	31.38	37.48	52.22	50.78	31.16	23.07	25.21	14.14	23.56	24.64	7.68	-20.56	-10.52	-14.27	-84.1	-34.75	-40.83	-26.93	31.83	19.79	20.03	15.13	28.10	35.18	36.70	32.58	29.16	28.71	24.80	25.21	13.35	7.22	-2.03	-6.54	6.93	-5.72	50.34	54.65
EBITDA	486.32B	589.98B	591.85B	577.57B	565.11B	549.44B	505.48B	489.61B	481.69B	464.8B	489.71B	485.47B	507.3B	513.05B	460.41B	489.94B	461.29B	472.03B	501.14B	480.6B	481.24B	462B	472.13B	474.54B	472.07B	467.66B	463.6B	455.57B	447.51B	436.53B	429.46B	422.95B	411.91B	405.54B	400.97B	390.52B	381.04B	356.12B
EBIT	204.03B	216.14B	220.54B	215.59B	194.26B	180.97B	204.1B	187.43B	193.68B	188.86B	157.41B	157.42B	172.38B	174.32B	115.48B	170.52B	156.23B	165.13B	206.48B	174.84B	175.92B	171.96B	184.49B	187.1B	186.19B	181.23B	183.91B	182.78B	181.14B	175.42B	164.28B	185.85B	173.99B	172.71B	182.99B	152.83B	187.71B	174.29B
Depreciation & Amortization	262.42B	348.57B	344.93B	341.54B	340.26B	373.66B	337.27B	333.44B	328.84B	289.59B	321.02B	318.92B	314.2B	312.07B	309.36B	308.46B	297.27B	295.88B	284.69B	273.5B	271.74B	260.86B	259.1B	257.34B	256.27B	253.68B	252.61B	251.54B	248.23B	246.16B	242.85B	239.54B	232.93B	228.7B	222.09B	215.47B	208.57B	200.11B