Ayala Corporation (AYALY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Ayala Corporation

PNK: AYALY · Real-Time Price · USD
9.60
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Ayala Cash Flow Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
71.85B 62.84B 65.61B 60.04B 56.97B 62.99B 55.09B 57.24B 52.09B 54.01B 51.94B 44.26B 42.98B 42.11B 37.52B 31.93B
Depreciation & Amortization
17.19B 15.54B 15.32B 14.79B 14.48B 14.7B 14.87B 15.54B 15.67B 16.22B 15.84B 15.77B 16.85B 18.19B 19.34B 19.91B
Stock-Based Compensation
99.77M 163.1M 114.64M 114.64M 114.64M 35.32M 35.32M 35.32M 35.32M 240.81M 240.81M 240.81M 240.81M 457.05M 457.05M 457.05M
Other Working Capital
-5.2B -12.94B -5.84B -12.21B -17.97B -13.26B -1.01B -10.37B -2.4B -15.13B -17.14B -10.03B -14.05B 12.7B 5.95B -10.66B
Other Non-Cash Items
-30.15B -7.99B -15.3B -11.91B -29.03B -44.87B -38.8B -39.99B -38.3B -42.56B -44.58B -36.41B -33.9B -15.91B -12.64B -15.86B
Deferred Income Tax
n/a -144.35M -144.35M -144.35M -144.35M n/a n/a n/a n/a n/a n/a n/a n/a -7.02B -7.02B -7.02B
Change in Working Capital
-34.51B -29.49B -27.62B -24.89B -24.57B -20.1B -13.91B -15.49B -10.77B -25.84B -22.03B -15.04B -19.78B -3.35B -7.53B -19.79B
Operating Cash Flow
7.37B 23.81B 20.88B 20.9B 17.82B 12.75B 17.29B 17.34B 18.72B 1.84B 1.16B 8.57B 6.15B 34.34B 30.01B 9.49B
Capital Expenditures
-47.16B -48.59B -44.35B -35.8B -32.92B -44.12B -40.79B -36.21B -33.49B -18.13B -20.59B -15.7B -14.78B -13.06B -11.98B -14.38B
Cash Acquisitions
-38.18B -31.05B -784.99M -2.52B -135.64M 990.07M -3.74B -552.78M -9.61B -9.89B -4.87B -29.77B -24.14B -24.82B -31.97B -6.06B
Purchase of Investments
-32.51B -23.87B -23.78B -21.68B -19.46B -9.46B -15.4B -15.06B -19.55B -17.39B -9.77B -11.14B -10.89B -12.46B -16.81B -20.91B
Sales Maturities Of Investments
40.24B 27.77B 28.13B 14.91B 14.59B 8.4B 8.34B 5.82B 4.53B 3.15B 1.57B 1.79B 1.98B 21.85B 16.63B 13.94B
Other Investing Acitivies
15.2B 9.91B -10.56B -16.41B -23.28B -19.78B -4.7B -14.58B -10.69B -14.6B -18.08B -24.93B -24.57B -21.17B -10.93B -9.43B
Investing Cash Flow
-64.34B -69.82B -55.34B -65.5B -61.21B -63.98B -56.29B -60.59B -68.81B -56.86B -51.74B -79.75B -72.4B -49.65B -55.06B -36.84B
Debt Repayment
70.83B 58.34B 33.25B 29.85B 37.55B 32.54B 55.08B 69.46B 63.84B 25.72B 52.49B 41.62B 24.31B 42.82B -15.61B 11.76B
Common Stock Repurchased
n/a -68.67M -68.67M -68.67M -68.67M 1K -152.23M -688.28M -688.28M -688.29M -536.05M -5.78B -5.78B -5.78B -5.78B n/a
Dividend Paid
-10.01B -9.89B -9.28B -9.68B -9.34B -8.34B -7.63B -8.21B -8.18B -7.73B -8.47B -8.16B -7.49B -7.33B -6.53B -6.84B
Other Financial Acitivies
-6.18B -4.15B 20.19B 29.65B 26.14B 16.28B -15.67B -30.67B -20.26B 5.58B -3.58B 17.88B 31.17B 5.03B 37.98B 24.5B
Financial Cash Flow
56.71B 36.32B 34.02B 39.72B 44.25B 40.57B 31.65B 29.88B 34.68B 22.87B 39.93B 45.6B 42.25B 30.17B 10.01B 29.44B
Net Cash Flow
-7.42B -7.9B 1.69B 4.61B 10.08B -12.15B -8.86B -14.6B -16.64B -31.77B -10.26B -25.19B -23.61B 18.25B -11.66B 5.48B
Free Cash Flow
-39.79B -24.78B -23.47B -14.9B -15.1B -31.37B -23.5B -18.87B -14.77B -16.29B -19.43B -7.13B -8.63B 21.29B 18.03B -4.89B