Azrieli Group Ltd (AZRGF)

PNK: AZRGF · Real-Time Price · USD

69.75

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Azrieli Ltd Income Statement

Financials in ILS. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	3.35B	3.16B	3.1B	3.05B	2.94B	2.93B	2.86B	2.77B	2.69B	2.61B	2.49B	2.4B	2.21B	1.95B	1.87B	1.69B	1.8B	1.99B	2.05B	2.41B	2.63B	2.81B	2.93B	2.88B	2.82B	2.73B	2.67B	2.62B	2.59B	2.58B	2.54B	2.48B	3.11B	3.92B	4.86B	5.9B
Cost of Revenue	763M	720M	716M	702M	911M	892M	854M	828M	798M	767M	727M	700M	669M	639M	637M	624M	628M	633M	638M	758M	899M	1.02B	1.1B	1.07B	1.04B	993.69M	970.48M	955.87M	958M	970.06M	952.93M	916.99M	1.42B	2.08B	2.86B	3.73B
Gross Profit	2.58B	2.44B	2.38B	2.35B	2.03B	2.04B	2.01B	1.95B	1.89B	1.84B	1.76B	1.7B	1.54B	1.31B	1.24B	1.06B	1.17B	1.35B	1.41B	1.65B	1.73B	1.79B	1.83B	1.8B	1.78B	1.74B	1.7B	1.67B	1.63B	1.61B	1.59B	1.56B	1.69B	1.85B	2B	2.17B
Operating Income	1.52B	2.37B	3.04B	3.48B	3.72B	2.85B	2.9B	3.28B	3.17B	5.56B	5.21B	4.27B	3.86B	1.14B	1.07B	898M	1B	1.18B	1.24B	1.43B	1.47B	1.49B	1.5B	1.48B	1.46B	1.42B	1.38B	1.35B	1.33B	1.31B	1.29B	1.28B	1.27B	1.29B	1.28B	1.3B
Interest Income	251M	258M	244M	234M	87M	190M	180M	182M	177M	110M	109M	93M	73M	59M	47M	45M	65M	27M	36M	42M	31M	68M	63M	59M	52M	35M	108.27M	109.9M	114.88M	108.68M	34.74M	35.4M	36.03M	40.05M	42.05M	37.99M
Pretax Income	1.92B	2.55B	2.53B	2.94B	2.85B	1.88B	1.86B	2.22B	2.15B	4.63B	4.42B	3.94B	3.67B	778M	825M	248M	236M	1.3B	1.41B	1.9B	2.22B	1.8B	1.76B	1.64B	1.51B	1.31B	1.33B	1.87B	1.86B	1.99B	2.01B	1.49B	1.86B	1.77B	1.58B	1.59B
Net Income	1.48B	2.08B	2.05B	2.31B	2.22B	1.48B	1.45B	1.84B	1.8B	3.68B	3.54B	3.12B	2.89B	649M	654M	206M	189M	1.33B	1.43B	1.82B	2.1B	1.45B	1.42B	1.33B	1.22B	1.07B	1.07B	1.47B	1.46B	1.76B	1.78B	1.38B	1.81B	1.48B	1.31B	1.31B
Selling & General & Admin	138M	158M	153M	150M	144M	180M	172M	152M	148M	234M	220M	199M	179M	146M	136M	136M	138M	143M	145M	194M	228M	146M	176M	172M	173M	141.39M	145.24M	139.47M	128M	134.06M	127.55M	115.61M	249.93M	-154.67M	12.47M	165.61M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	708M	456M	-39M	-40M	-61M	146M	265M	254M	289M	137M	-5M	8M	-10M	14M	24M	20M	27M	-132M	-120M	-112M	-32M	122M	142M	149M	88M	137.06M	112.47M	135.89M	124M	49.68M	42.55M	8.07M	7.23M	-13.1M	-84.27M	-87.33M
Operating Expenses	826M	818M	305M	302M	316M	335M	327M	307M	303M	241M	227M	206M	186M	173M	163M	163M	165M	172M	174M	223M	257M	296M	326M	322M	323M	319.39M	323.24M	317.47M	306M	301.95M	295.43M	283.49M	417.82M	550.52M	717.67M	870.8M
Interest Expense	986M	1.02B	831M	775M	867M	818M	888M	914M	881M	881M	734M	567M	385M	385M	274M	119M	84M	84M	46M	193M	205M	205M	252M	190M	189M	189M	156.31M	129.44M	139.95M	139.95M	179.25M	150.32M	145.68M	145.68M	124.54M	146.49M
Selling & Marketing Expenses	47M	46M	53M	62M	65M	71M	71M	64M	62M	83M	85M	83M	80M	57M	52M	52M	53M	55M	52M	90M	120M	39M	68M	65M	64M	67.36M	70.94M	66.14M	62M	67.58M	61.91M	54.12M	173.88M	-158.24M	-29.6M	98.56M
Cost & Expenses	1.59B	1.54B	1.02B	1B	1.23B	1.23B	1.18B	1.14B	1.1B	1.01B	954M	906M	855M	812M	800M	787M	793M	805M	812M	981M	1.16B	1.32B	1.43B	1.4B	1.37B	1.31B	1.29B	1.27B	1.26B	1.27B	1.25B	1.2B	1.84B	2.63B	3.58B	4.6B
Income Tax Expense	442M	480M	492M	640M	635M	412M	416M	387M	354M	944M	878M	824M	780M	124M	162M	40M	40M	308M	342M	433M	481M	365M	337M	313M	293M	247.47M	269.77M	406.98M	408M	230.32M	230.46M	109.9M	49.41M	280.82M	266.11M	276.21M
Shares Outstanding (Basic)	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M
Shares Outstanding (Diluted)	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M	121.27M
EPS (Basic)	12.19	17.17	16.91	19.07	18.35	12.17	11.99	15.15	14.81	30.32	29.14	25.68	23.82	5.35	5.40	1.71	1.57	10.96	11.75	15.03	17.30	11.94	11.74	10.94	10.04	8.83	8.82	12.17	12.01	14.51	14.64	11.36	14.92	12.23	10.76	10.76
EPS (Diluted)	12.19	17.17	16.91	19.07	18.35	12.17	11.99	15.15	14.81	30.32	29.14	25.68	23.82	5.35	5.40	1.71	1.57	10.96	11.75	15.03	17.30	11.94	11.74	10.94	10.04	8.83	8.82	12.17	12.01	14.51	14.64	11.36	14.92	12.23	10.76	10.76
EBITDA	2.22B	2.92B	2.72B	3.08B	3.79B	2.87B	2.92B	3.3B	3.19B	5.57B	5.22B	4.58B	4.13B	1.22B	1.16B	285M	247M	1.35B	1.42B	2.2B	2.49B	2.03B	2.04B	1.88B	1.79B	1.57B	1.58B	2.09B	2.08B	2.21B	2.27B	1.73B	2.1B	2.02B	1.91B	1.92B
EBIT	2.91B	3.57B	3.37B	3.72B	3.72B	2.85B	2.9B	3.28B	3.17B	5.56B	5.2B	4.56B	4.11B	1.2B	1.14B	406M	359M	1.46B	1.51B	2.13B	2.42B	1.96B	1.97B	1.81B	1.72B	1.5B	1.51B	2.02B	2.02B	2.14B	2.2B	1.65B	2.01B	1.93B	1.8B	1.81B
Depreciation & Amortization	-513M	-466M	-464M	-463M	70M	21M	18M	17M	16M	15M	16M	18M	20M	22M	25M	25M	34M	41M	54M	68M	73M	77M	74M	72M	68M	66.21M	65.42M	63.6M	64M	67.21M	67.23M	77.45M	87.53M	95.89M	105.86M	103.66M