(BDOUF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

PNK: BDOUF · Real-Time Price · USD
2.96
0.00 (0.00%)
At close: Apr 11, 2025, 10:00 PM

Income Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
333.66B 335.29B 308.04B 282.63B 240.22B 229.95B 213.25B 197.71B 181.19B 175.59B 173.67B 174.28B 178.16B 175.69B 178.14B
Cost of Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Gross Profit
333.66B 335.29B 308.04B 282.63B 240.22B 229.95B 213.25B 197.71B 181.19B 175.59B 173.67B 174.28B 178.16B 175.69B 178.14B
Operating Income
79.18B 103.4B 99.23B 105.51B 110.74B 111.24B 106.75B 92.85B 80.62B 70.2B 63.79B 58.85B 57.53B 59.64B 46.43B
Interest Income
271.35B 264.32B 253.07B 240.2B 224.55B 205.71B 185.75B 169.07B 156.62B 149.81B 146.65B 144.88B 145.58B 147.51B 151.8B
Pretax Income
103.73B 101.48B 98.99B 97.18B 92.06B 87.85B 79.89B 73.19B 66.07B 60.33B 57.37B 55.76B 57.61B 59.71B 46.47B
Net Income
80.13B 77.66B 75.41B 73.41B 70.95B 68.31B 61.81B 57.05B 50.35B 45.31B 44.14B 42.79B 44.06B 45.38B 29.87B
Selling & General & Admin
3.96B 4.05B 4.01B 3.31B 2.9B 2.62B 2.21B 2.02B 11.58B 11.57B 11.62B 11.8B 10.55B 10.57B 11.11B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-31.47B -84.93B -85.21B -31.39B 9.76B 60.88B 111.21B 105.77B 85.07B 37.01B -8.7B -56.83B -46.28B -30.96B -17.08B
Operating Expenses
102.44B 105.86B 125.28B 145.24B 124.6B 118.65B 113.42B 107.78B 109.1B 105.47B 102.75B 101.96B 104.08B 101.86B 101.31B
Interest Expense
76.01B 67.86B 61.13B 53.81B 45.98B 36.43B 27.04B 19.84B 14.73B 13.46B 13.41B 13.53B 14.15B 15.77B 19.05B
Selling & Marketing Expenses
3.96B 4.05B 4.01B 3.31B 2.9B 2.62B 2.21B 2.02B 2.36B 2.35B 2.4B 2.59B 1.69B 1.71B 2.25B
Cost & Expenses
244.12B 247.55B 219B 192.34B 124.6B 118.65B 113.42B 107.78B 109.1B 105.47B 102.75B 101.96B 104.08B 101.86B 101.31B
Income Tax Expense
23.42B 23.65B 23.42B 23.62B 20.98B 19.41B 17.9B 15.96B 15.54B 14.88B 13.15B 12.91B 13.47B 14.26B 16.56B
Shares Outstanding (Basic)
527.21M 527.16M 526.87M 526.84M 526.81M 526.65M 526.45M 526.41M 526.39M 526.08M 540.92M 526.2M 526.76M 525.29M 544.45M
Shares Outstanding (Diluted)
530.73M 531.52M 526.87M 532.06M 531.36M 531.14M 526.45M 532.2M 532.21M 532.58M 540.92M 531.36M 530.99M 529.49M 544.45M
EPS (Basic)
151.27 146.60 142.37 138.60 134.10 129.10 116.80 107.16 94.43 84.85 82.65 80.03 82.46 84.96 55.46
EPS (Diluted)
150.32 145.62 141.42 137.65 133.15 128.12 115.84 106.20 93.63 84.21 82.12 79.50 82.12 84.54 55.21
EBITDA
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
EBIT
-13.9B -13.56B -13.19B -12.63B -10.03B -10.01B -9.9B -9.92B -9.89B -9.55B -9.31B -9.2B -9.89B -9.66B -9.52B
Depreciation & Amortization
13.9B 13.74B 13.38B 12.82B 10.21B 10.01B 9.9B 9.92B 9.89B 9.55B 9.31B 9.2B 9.89B 9.66B 9.52B