Beiersdorf AG (BDRFY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Beiersdorf AG

OTC: BDRFY · Real-Time Price · USD
22.14
-0.05 (-0.21%)
At close: Sep 12, 2025, 3:59 PM

Beiersdorf Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
330M 582M 156M 580M 260M 495M 243M 395M
Depreciation & Amortization
205M 152M 319M 130M 151M 136M 150M 137M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a -476M n/a
Other Working Capital
208M 590M -385M 226M -307M 415M -413M 218M
Other Non-Cash Items
21M 47M 586M 905M 539M 1.15B 450M 699M
Deferred Income Tax
-28M n/a -60M n/a -12M n/a -17M n/a
Change in Working Capital
109M -147M 276M -392M 117M -404M 261M -165M
Operating Cash Flow
637M 634M 628M 345M 542M 282M 611M 409M
Capital Expenditures
-261M -171M -251M -225M -290M -253M -237M -165M
Cash Acquisitions
-646M n/a -4M 43M -103M -475M 46M 9M
Purchase of Investments
-276M -365M -511M -3M -87M -17M -618M -501M
Sales Maturities Of Investments
566M 376M 113M 463M 237M 443M 174M 397M
Other Investing Acitivies
14M 66M 8M 16M 14M 20M 14M 8M
Investing Cash Flow
-603M -94M -686M 294M -234M -282M -632M -252M
Debt Repayment
-221M 39M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
186M -186M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -227M n/a -159M n/a -159M n/a -159M
Other Financial Acitivies
n/a -89M -65M -249M -262M 77M 33M -12M
Financial Cash Flow
-35M -463M -65M -408M -176M -82M 42M -171M
Net Cash Flow
n/a 1.2B -135M 188M 91M -47M 29M 2M
Free Cash Flow
376M 451M 377M 120M 252M 29M 374M 244M