Bonesupport Holding AB (p... (BOEUF)

PNK: BOEUF · Real-Time Price · USD

32.55

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

Bonesupport AB (publ) Income Statement

Financials in SEK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	898.73M	591.08M	328.82M	212.88M	180.86M	155.46M	96.62M	129.3M	104.6M
Cost of Revenue	66.48M	50.16M	31.11M	23.18M	19.26M	19.59M	15.16M	16.87M	16.31M
Gross Profit	832.25M	540.92M	297.71M	189.7M	161.6M	135.88M	81.47M	112.43M	88.29M
Operating Income	166.15M	13.93M	-64.53M	-80.67M	-98.56M	-158.1M	-174.4M	-99.28M	-88.75M
Interest Income	8.77M	4.93M	811K	n/a	5K	98K	46K	3K	4K
Pretax Income	172.62M	15.75M	-64.69M	-81.84M	-99M	-158.28M	-174.87M	-127.86M	-109.56M
Net Income	133.75M	245.02M	-68.17M	-85.53M	-101.41M	-161.06M	-176.41M	-128.87M	-110.19M
Selling & General & Admin	609.34M	461.62M	311.75M	221.97M	200.91M	225.6M	191.66M	150.34M	140.44M
Research & Development	76.01M	58.19M	53.09M	53.01M	57.9M	68.88M	66.06M	60.64M	38.23M
Other Expenses	-19.24M	7.18M	n/a	n/a	n/a	n/a	-35K	n/a	n/a
Operating Expenses	666.1M	526.99M	365.31M	274.28M	257.8M	293.59M	256.99M	209.92M	178.08M
Interest Expense	2.29M	3.12M	970K	1.17M	445K	275K	1.07M	16.99M	11.64M
Selling & Marketing Expenses	510.35M	371.31M	238.45M	177.84M	155.42M	182.32M	133.31M	92.86M	79.77M
Cost & Expenses	732.58M	577.15M	396.42M	297.46M	277.05M	313.18M	272.14M	226.79M	194.39M
Income Tax Expense	38.87M	-229.27M	3.47M	3.69M	2.41M	2.78M	1.54M	1.01M	625K
Shares Outstanding (Basic)	65.63M	65.51M	64.45M	64M	59.08M	51.89M	50.97M	39.83M	46.25M
Shares Outstanding (Diluted)	66.61M	65.59M	64.45M	64M	59.08M	51.89M	50.97M	39.83M	46.25M
EPS (Basic)	2.04	3.74	-1.06	-1.34	-1.72	-3.1	-3.46	-3.24	-2.38
EPS (Diluted)	2.01	3.74	-1.06	-1.34	-1.72	-3.1	-3.46	-3.24	-2.38
EBITDA	173.36M	21.36M	-54.34M	-72.39M	-90.09M	-150.27M	-172.25M	-109.7M	-96.58M
EBIT	174.92M	18.86M	-63.72M	-80.67M	-98.56M	-158M	-173.8M	-110.87M	-97.92M
Depreciation & Amortization	10.83M	7.43M	9.38M	8.28M	7.64M	7.13M	829K	382K	214K