Borealis Foods Inc.

NASDAQ: BRLS · Real-Time Price · USD
3.02
-0.05 (-1.63%)
At close: Aug 25, 2025, 11:41 AM

Borealis Foods Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
-25.33M -27.48M -302.54K -10.12M
Depreciation & Amortization
2.32M 3.94M 3.45M 2.1M
Stock-Based Compensation
1.27M 492.3K 514.49K n/a
Other Working Capital
7.73M 3.16M 1.93M 5.02M
Other Non-Cash Items
1.04M 2.18M -6.55M 433.8K
Deferred Income Tax
-106.31K -351.12K n/a n/a
Change in Working Capital
5.71M 3.21M 776.88K 805.33K
Operating Cash Flow
-15.09M -18.01M -2.11M -6.78M
Capital Expenditures
-1.97M -4.47M -3.38M -21.21M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a -636.98K n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
-255.73K 636.98K 3.38M n/a
Investing Cash Flow
-1.91M -4.47M n/a -21.21M
Debt Repayment
10.03M 26.37M 1.5M 10.61M
Common Stock Repurchased
n/a -159.45M n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a 158.02M 163.13K -1.74M
Financial Cash Flow
10.03M 24.94M 1.66M 27.52M
Net Cash Flow
-6.96M 2.47M -442.59K -467.65K
Free Cash Flow
-17.06M -22.47M -2.11M -27.99M