Vistry Group (BVHMF)

PNK: BVHMF · Real-Time Price · USD

8.50

0.35 (4.29%)

At close: May 01, 2025, 9:30 AM

Vistry Income Statement

Financials in GBP. Fiscal year is January - December.

Fiscal Year	Q2 2024	Q4 2023	Q2 2023	Q4 2022	Q2 2022	Q4 2021	Q2 2021	Q4 2020	Q2 2020	Q4 2019	Q2 2019	Q4 2018	Q2 2018	Q4 2017	Q2 2017	Q4 2016	Q2 2016
Period Ending	Jun 30, 2024	Dec 31, 2023	Jun 30, 2023	Dec 31, 2022	Jun 30, 2022	Dec 31, 2021	Jun 30, 2021	Dec 31, 2020	Jun 30, 2020	Dec 31, 2019	Jun 30, 2019	Dec 31, 2018	Jun 30, 2018	Dec 31, 2017	Jun 30, 2017	Dec 31, 2016	Jun 30, 2016
Revenue	3.71B	3.56B	3.14B	2.73B	2.42B	2.36B	2.31B	1.81B	1.26B	1.13B	1.1B	1.06B	1.03B	1.03B	1.07B	1.05B	1.01B
Cost of Revenue	3.2B	3.05B	2.63B	2.22B	1.95B	1.91B	1.93B	1.56B	1.05B	888.01M	859.23M	830.5M	835.04M	843.57M	871.05M	845.77M	776.69M
Gross Profit	511.29M	518.4M	511.59M	509.84M	467.92M	445.02M	381.52M	250.77M	211.87M	242.76M	242.28M	230.89M	197.62M	184.65M	198.75M	209.03M	231.91M
Operating Income	276.53M	257.6M	217.28M	253.62M	270.39M	256.98M	210.99M	89.19M	106.59M	181.89M	186.95M	174.28M	142.4M	127.86M	144.89M	160.24M	173.26M
Interest Income	28.26M	22M	13.51M	5.58M	1M	2M	3.03M	4.11M	4.32M	3.12M	4.67M	6.21M	6.75M	7.02M	6.65M	5.86M	5.57M
Pretax Income	312.06M	248.8M	203.37M	200.28M	237.77M	289.55M	240.75M	83.8M	85.08M	172.97M	180.92M	168.07M	131.48M	114M	135.7M	154.71M	167.97M
Net Income	256.08M	223.4M	200.94M	204.34M	219.37M	254.13M	209.86M	76.81M	67.97M	138.38M	146.65M	136.57M	105.46M	91.3M	106.45M	120.85M	133.9M
Selling & General & Admin	223.73M	241.5M	257.45M	231.54M	197.53M	188.04M	170.53M	161.59M	105.28M	60.86M	55.33M	56.61M	55.22M	56.8M	53.86M	48.79M	58.65M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-3.22M	-19.3M	-36.86M	-24.68M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	234.76M	260.8M	294.31M	256.22M	197.53M	188.04M	170.53M	161.59M	105.28M	60.86M	55.33M	56.61M	59.38M	63.63M	56.4M	48.46M	58.37M
Interest Expense	96.13M	85M	54.48M	18.31M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	51.78M	97.6M	112.03M	110.64M	107.3M	102.55M	85.92M	81.44M	52.64M	30.43M	12.89M	-109K	177K	177K	-272K	-272K	-109K
Cost & Expenses	3.44B	3.31B	2.92B	2.48B	2.15B	2.1B	2.1B	1.72B	1.16B	948.88M	914.56M	887.11M	894.42M	907.2M	927.45M	894.23M	835.05M
Income Tax Expense	91.18M	81.4M	49.44M	43.14M	55.3M	65.41M	57.26M	21.85M	22.07M	36.37M	33.7M	31.5M	26.02M	22.71M	29.25M	33.87M	34.07M
Shares Outstanding (Basic)	341.6M	345.07M	345.14M	248.11M	221.66M	221.87M	221.58M	220.29M	216.22M	142.96M	143.67M	143.15M	144.52M	144.27M	143.48M	143.46M	143.59M
Shares Outstanding (Diluted)	349.4M	353.64M	345.6M	248.54M	222.41M	223.04M	222.51M	220.48M	216.22M	143.1M	143.83M	143.23M	144.39M	144.07M	143.58M	143.6M	143.52M
EPS (Basic)	0.75	0.65	0.71	0.86	0.99	1.15	0.95	0.35	0.51	0.97	1.03	0.96	0.74	0.64	0.74	0.84	0.94
EPS (Diluted)	0.73	0.64	0.71	0.86	0.99	1.15	0.95	0.35	0.51	0.97	1.03	0.96	0.74	0.64	0.74	0.84	0.94
EBITDA	402.31M	331.7M	274.03M	288.89M	302.02M	289.5M	244.55M	120.89M	124.19M	188.15M	190.53M	175.05M	143.4M	129.37M	146.92M	162.52M	175.33M
EBIT	386.09M	309.09M	233.14M	128.24M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	71.68M	74.1M	56.75M	35.27M	31.62M	32.52M	33.57M	31.71M	17.6M	6.25M	3.58M	771K	994K	1.51M	2.03M	2.27M	2.07M