Bavarian Nordic A/S (BVNKF)

PNK: BVNKF · Real-Time Price · USD

23.08

0.00 (0.00%)

At close: Apr 28, 2025, 9:30 AM

Bavarian Nordic A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	2.09B	1.36B	1.43B	831.47M	2.45B	1.38B	1.99B	1.25B	1.29B	1B	536.7M	320.06M	543.97M	448.66M	370M	535.25M	228.91M	558.49M	699.58M	365.4M	290.19M	144.1M	101.36M	126.83M	181.25M	221.73M	86.34M	11.29M	40.91M	734.27M	397.28M	197.7M	415.33M	452.3M	116.56M	22.56M
Cost of Revenue	839.9M	783.76M	707.55M	566.24M	832.8M	514.37M	683.73M	428.4M	342.28M	383.75M	431.31M	292.18M	387M	313.91M	249.3M	377.34M	326.93M	245.6M	379.49M	243.08M	134.64M	92.75M	49.81M	77.56M	109.87M	80.49M	45.66M	19.11M	14.68M	98.73M	127.07M	50.13M	105.49M	145.1M	28.31M	18.9M
Gross Profit	1.25B	579.6M	719.95M	265.24M	1.62B	862.03M	1.3B	823.66M	948.19M	619.81M	105.39M	27.87M	156.96M	134.74M	120.7M	157.91M	-98.01M	312.89M	320.09M	122.32M	155.55M	51.35M	51.55M	49.28M	71.39M	141.24M	40.69M	-7.81M	26.23M	635.54M	270.2M	147.56M	309.84M	307.2M	88.25M	3.66M
Operating Income	709.2M	93.57M	209.62M	-128.9M	914.83M	-331.09M	560.21M	374.94M	246.57M	129.25M	-164.59M	-173.09M	-51.75M	-35.55M	-94.93M	-81.08M	-323.24M	62.57M	135.93M	564.74M	-36.88M	-87.72M	-94.18M	-97.66M	-86.67M	40.84M	-103.11M	-170.58M	-180.95M	441.56M	60.02M	-13.07M	150.15M	126.97M	-38.55M	-171.22M
Interest Income	12.59M	9.36M	1.02M	16.81M	17.36M	10.35M	11.91M	3.31M	n/a	6.41M	827K	149K	399K	1.24M	56K	41K	n/a	n/a	5K	188K	17K	63K	91K	431K	251K	256K	210K	125K	481K	110K	24K	29K	n/a	20K	252K	n/a
Pretax Income	747.05M	72.46M	265.99M	-114.14M	898.32M	-334.51M	542.66M	376.48M	155.52M	19.34M	-235.86M	-270.62M	-97.75M	-78.82M	-148.13M	-129.73M	-372.48M	26.88M	111.99M	515.59M	-46.83M	-97.69M	-101.32M	-98.9M	-99.1M	33.34M	-109.19M	-181.69M	-191.62M	441.65M	58.49M	-6.25M	118.05M	125.91M	-35.17M	-169.23M
Net Income	770.81M	70.49M	261.13M	-114.45M	901.39M	-340.65M	538.08M	376.37M	149.62M	12.11M	-237.17M	-271.94M	-102.23M	-81.44M	-150.26M	-130.84M	-374.68M	26.35M	111.28M	514.58M	-45.89M	-99.18M	-102.08M	-99.63M	-101.39M	31.72M	-109.81M	-182.44M	-184.57M	325.67M	46.29M	-6.05M	87.32M	97.82M	-25.78M	-128.75M
Selling & General & Admin	341.24M	221.75M	244.47M	209.02M	255.57M	207.92M	253.06M	155.88M	203.9M	131.72M	138.15M	115.17M	123.46M	107.22M	130.26M	123.77M	141.08M	146.65M	149.9M	126.3M	65.23M	56.64M	55.18M	49.85M	55.27M	50.39M	59.6M	48.42M	59.11M	42.16M	56.28M	50.38M	56.14M	51.38M	53.16M	52.1M
Research & Development	203.54M	264.28M	265.86M	185.11M	446.26M	980.17M	503.63M	298.02M	533.31M	360.12M	184.86M	104.8M	105.43M	74.51M	97.08M	122.14M	115.06M	102.3M	57.98M	66.08M	120.94M	91.21M	93.39M	103.74M	109.68M	71.89M	88.1M	116.63M	145.17M	161.36M	111.58M	100.3M	138.74M	130.99M	89.13M	104.31M
Other Expenses	n/a	93.57M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	544.77M	579.6M	510.33M	394.13M	701.83M	1.19B	756.69M	453.9M	737.21M	491.85M	323.02M	219.97M	228.89M	181.73M	227.34M	245.91M	256.14M	248.95M	207.88M	-435.27M	186.17M	147.85M	148.57M	153.59M	164.94M	122.28M	147.7M	165.06M	204.28M	203.52M	167.85M	150.68M	194.88M	182.37M	142.29M	156.41M
Interest Expense	11.24M	23.48M	21.39M	21.76M	5.96M	2.04M	22.15M	30.22M	104.08M	7.14M	17.7M	32.75M	41.83M	33.46M	43.98M	32.79M	59.96M	1.69M	35.76M	39.65M	6.44M	3.99M	3.97M	4.09M	3.97M	3.5M	3.38M	3.68M	3.5M	474K	887K	820K	4.36M	1.4M	754K	554K
Selling & Marketing Expenses	187.09M	104.15M	120.39M	88.69M	96.97M	96.61M	72.37M	65.63M	77.37M	50.24M	47.93M	37.39M	56.11M	37.58M	47.06M	51.03M	63.34M	72.58M	75.02M	74.85M	21.31M	10.41M	11.6M	10.16M	8.37M	6.88M	8.96M	9.51M	11.99M	7.98M	11.22M	8.69M	10.47M	9.39M	11.74M	6.96M
Cost & Expenses	1.38B	1.36B	1.22B	960.37M	1.53B	1.7B	1.44B	882.3M	1.08B	875.6M	754.33M	512.16M	615.9M	495.64M	476.64M	623.25M	583.07M	494.55M	587.36M	-192.18M	320.81M	240.6M	198.38M	231.14M	274.81M	202.76M	193.36M	184.16M	218.96M	302.26M	294.93M	200.81M	300.37M	327.46M	170.6M	175.3M
Income Tax Expense	-23.76M	1.97M	4.86M	310K	-3.07M	6.14M	4.58M	113K	5.9M	7.24M	1.31M	1.32M	4.48M	2.62M	2.13M	1.11M	2.2M	532K	715K	1.01M	-944K	1.49M	762K	723K	2.29M	1.62M	626K	760K	-7.05M	115.98M	12.2M	-201K	30.73M	28.09M	-9.39M	-40.48M
Shares Outstanding (Basic)	79.13M	n/a	79.13M	78.1M	76.71M	77.93M	77.93M	77.87M	70.55M	60.54M	69.76M	69.73M	63.53M	62.65M	62.61M	59.47M	58.1M	52.7M	50.58M	40.84M	32.16M	31.99M	31.9M	32.14M	32.09M	40.1M	40.83M	40.46M	31.89M	39.97M	39.01M	38.25M	31.87M	37.47M	36.21M	35.38M
Shares Outstanding (Diluted)	79.13M	n/a	79.13M	78.1M	76.71M	77.93M	77.93M	77.87M	70.55M	60.54M	69.76M	69.73M	64.89M	62.65M	62.61M	59.48M	58.39M	52.7M	50.58M	40.84M	32.16M	31.99M	31.9M	32.14M	32.09M	40.1M	40.83M	40.46M	31.89M	40.36M	39.01M	38.25M	31.77M	38.64M	36.21M	35.38M
EPS (Basic)	9.74	n/a	3.30	-1.47	11.75	-4.37	6.90	4.83	2.12	0.20	-3.4	-3.9	-1.61	-1.3	-2.4	-2.2	-6.45	0.50	2.20	12.60	-1.43	-3.1	-3.2	-3.1	-3.16	0.79	-2.69	-4.51	-5.79	8.15	1.19	-0.16	2.74	2.61	-0.71	-3.64
EPS (Diluted)	9.74	n/a	3.30	-1.47	11.75	-4.37	6.90	4.83	2.12	0.20	-3.4	-3.9	-1.58	-1.3	-2.4	-2.2	-6.42	0.50	2.20	12.60	-1.43	-3.1	-3.2	-3.1	-3.16	0.79	-2.69	-4.51	-5.79	8.07	1.19	-0.16	2.75	2.53	-0.71	-3.64
EBITDA	921.91M	252.84M	419.54M	58.35M	1.06B	373.94M	689.67M	481.5M	362.72M	226.37M	-118.32M	-74.69M	47.18M	63.01M	-9.25M	1.26M	-230.63M	162.66M	197.41M	641.2M	-26.25M	-79.53M	-82.76M	-80.34M	-83.41M	29.01M	-95.77M	-160.74M	-179.15M	440.73M	110.84M	8.23M	134.93M	135.97M	-27.64M	-157.9M
EBIT	758.29M	95.94M	265.89M	-92.38M	994.77M	-332.48M	564.81M	406.7M	259.6M	26.49M	-218.16M	-237.87M	-55.92M	-74.23M	-104.15M	-96.94M	-312.52M	58.89M	147.75M	564.86M	-40.39M	-93.71M	-97.35M	-94.81M	-95.13M	36.84M	-105.81M	-178.01M	-188.12M	442.13M	59.38M	-5.43M	122.4M	127.31M	-34.42M	-168.68M
Depreciation & Amortization	163.63M	156.89M	153.65M	150.73M	149.89M	148.73M	143.46M	111.74M	103.13M	98.41M	99.31M	98.4M	102.48M	98.56M	97.39M	89.26M	44.48M	98.72M	85.2M	83.62M	456K	14.18M	14.25M	14.47M	11.72M	10.04M	10.04M	9.84M	8.97M	8.72M	8.49M	11.35M	12.53M	11.14M	10.92M	10.78M