Cadeler A/S

NYSE: CDLR · Real-Time Price · USD
22.49
1.21 (5.69%)
At close: Aug 22, 2025, 1:38 PM

Cadeler A/S Income Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
295.15M 248.74M 180.22M 123.07M 108.78M 108.62M 153.32M 161.6M 154.34M 156.95M 123.94M 106.57M 97.16M 91.78M 73.21M 64.06M 41.06M
Cost of Revenue
141.81M 124.23M 109.31M 92.03M 74.69M 59.86M 66.65M 64.29M 73.85M 73.41M 67.94M 64.46M 60.83M 58.66M 61.46M 62.73M 67.43M
Gross Profit
153.34M 124.51M 70.91M 31.03M 34.09M 48.76M 86.67M 97.31M 80.49M 83.54M 56M 42.11M 36.32M 33.12M 11.75M 1.33M -26.37M
Operating Income
94.37M 69.44M 16.18M -16.36M -7.71M 14.44M 44.39M 58.02M 36.94M 41.19M 28.6M 16M 13.57M 11.13M 625K -9.88M -22.9M
Interest Income
3.16M 3.29M 3.83M 5.85M 1.82M 1.43M 726K 441K 529.26K 514.26K 1.36M 1.36M 1.81M 1.81M 956.96K 956.96K n/a
Pretax Income
91.28M 67.48M 10.73M -16.82M -11.22M 11.5M 43.07M 55.33M 32.59M 35.54M 23.93M 12.32M 9.88M 7.44M 2.79M -1.86M -14.44M
Net Income
87.66M 65.07M 9.12M -17.94M -11.24M 11.5M 43.08M 55.35M 32.6M 35.54M 23.92M 12.3M 9.88M 7.45M 2.8M -1.85M -14.44M
Selling & General & Admin
54.98M 51.56M 46.85M 38.91M 33.2M 25.09M 23.48M 19.98M 15.07M 13.88M 12.88M 11.88M 11.12M 10.35M 10.47M 10.59M 9.84M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
3.99M 3.51M 7.88M 8.48M 8.61M 9.23M 5.08M 5.59M 8.86M 8.86M 6.88M 6.59M 6.04M 6.04M 5.95M 5.93M 5.04M
Operating Expenses
58.98M 55.07M 54.73M 47.39M 41.8M 34.32M 28.56M 25.57M 23.93M 22.74M 19.77M 18.47M 17.16M 16.39M 16.42M 16.51M 14.88M
Interest Expense
4.86M 3.88M 7.79M 4.81M 3.84M 2.88M 628K 291K 3.36M 3.23M 3.23M 3.23M 3.77M 3.77M 5.87M 5.87M 4.37M
Selling & Marketing Expenses
1.28M 1.28M 602K 602K 602K 602K 1.1M 2.21M 2.21M 2.21M 1.83M 1.46M 1.46M 1.46M 2.69M 3.92M 3.92M
Cost & Expenses
200.78M 179.29M 164.04M 139.43M 116.49M 94.18M 95.21M 89.86M 97.78M 96.15M 87.71M 82.94M 77.99M 75.05M 77.88M 79.24M 82.31M
Income Tax Expense
3.62M 2.41M 1.61M 1.12M 19K n/a -12.5K -25K -12.5K n/a 8.5K 17K 2K -13K -9.5K -6K -3.5K
Shares Outstanding (Basic)
87.72M 84.44M 84.44M 84.44M 86.64M 49.82M 49.3M 50.16M 48.7M 49.4M 180.81M 36.73M 146.91M 34.7M 138.78M 30.89M 123.55M
Shares Outstanding (Diluted)
87.72M 84.44M 84.44M 84.44M 86.64M 50.1M 49.4M 50.44M 48.7M 49.4M 180.88M 36.73M 146.91M 34.7M 138.78M 30.98M 123.93M
EPS (Basic)
1.04 0.76 -0.04 -0.36 -0.04 0.24 0.68 0.76 0.22 0.21 0.15 0.08 0.07 0.06 -0.02 -0.09 -104.36
EPS (Diluted)
1.04 0.76 -0.04 -0.35 -0.04 0.24 0.68 0.76 0.22 0.21 0.15 0.08 0.07 0.06 -0.02 -0.09 -104.36
EBITDA
160.45M 126.87M 61.04M 22.06M 19.73M 37.42M 64.34M 81.93M 59.49M 62.91M 48.93M 34.9M 31.13M 27.36M 14.48M 1.66M -15.15M
EBIT
95.06M 70.27M 18.52M -12.01M -7.39M 14.37M 45.12M 58.46M 36.96M 41.19M 28.6M 16M 13.57M 11.13M 630.5K -9.87M -22.89M
Depreciation & Amortization
65.39M 56.59M 42.52M 34.06M 27.12M 23.05M 19.22M 23.48M 22.53M 21.72M 20.28M 18.85M 17.51M 16.17M 13.85M 11.54M 7.74M