China Vanke Co. Ltd. (CHVKY)

PNK: CHVKY · Real-Time Price · USD

0.31

-0.03 (-8.82%)

At close: May 02, 2025, 3:37 PM

China Vanke Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	37.99B	123.28B	77.12B	78.98B	61.59B	175.43B	89.42B	132.42B	68.47B	166.17B	130.76B	144.25B	62.67B	181.31B	104.37B	104.85B	62.26B	177.62B	95.14B	98.58B	47.77B	143.98B	84.59B	90.95B	48.37B	121.66B	70.05B	75.15B	30.83B	125.8B	47.29B	51.22B	18.59B	123.42B	42.26B	60.18B	14.61B
Cost of Revenue	35.68B	109.26B	67.81B	76.26B	54.93B	155.51B	76.28B	105.09B	57.9B	133.93B	106.82B	113.73B	50.84B	142.49B	82.72B	79.22B	49.56B	127.34B	69.4B	66.96B	32.83B	91.22B	54.5B	57.4B	31.42B	71.27B	45.35B	49.19B	20.29B	80.14B	32.93B	33.97B	13.05B	83.74B	30.89B	45.15B	9.97B
Gross Profit	2.32B	14.02B	9.31B	2.71B	6.67B	19.92B	13.14B	27.32B	10.58B	32.24B	23.94B	30.52B	11.83B	38.83B	21.66B	25.63B	12.71B	50.28B	25.74B	31.61B	14.94B	52.76B	30.09B	33.54B	16.95B	50.39B	24.7B	25.96B	10.53B	45.66B	14.36B	17.26B	5.54B	39.68B	11.37B	15.03B	4.64B
Operating Income	-6.66B	-30.98B	-6.94B	-5.42B	679.77M	1.04B	7.88B	16.24B	4.09B	14.56B	13.21B	20.27B	5.38B	19.6B	10.95B	17.94B	4.05B	37.8B	15.59B	21.74B	4.82B	34.65B	14.1B	21.97B	5.89B	35.84B	12.02B	16.66B	2.97B	30.13B	7.03B	12.1B	1.56B	23.24B	5.88B	8.26B	1.65B
Interest Income	361.29M	484.71M	490.87M	1.59B	374.86M	853.41M	260.2M	1.88B	589.35M	6.29B	814.24M	3.04B	818.13M	7.06B	436.28M	3.89B	716.27M	7.68B	814.19M	2.47B	360.6M	5.79B	556.18M	2.25B	857.24M	7.01B	170.98M	n/a	n/a	n/a	318.49M	n/a	n/a	n/a	673.85M	n/a	143.17M
Pretax Income	-6.73B	-31.75B	-7.38B	-9.78B	699.36M	1.11B	7.99B	16.47B	4.23B	14.66B	13.37B	20.28B	4.08B	19.12B	11.02B	17.97B	4.11B	37.84B	15.39B	21.65B	4.8B	34.71B	14.1B	21.85B	5.87B	35.8B	11.99B	16.67B	3B	30.24B	7.07B	12.26B	1.57B	23.29B	5.98B	8.29B	1.69B
Net Income	-6.25B	-31.54B	-8.09B	-9.49B	-361.97M	-1.46B	3.75B	8.42B	2.83B	10.31B	9.14B	15.32B	2.79B	5.84B	5.64B	9.75B	1.29B	21.65B	7.36B	11.26B	1.25B	20.63B	6.4B	10.72B	1.12B	19.79B	4.86B	8.23B	894.88M	16.96B	3.79B	6.61B	695.41M	12.76B	2.91B	4.52B	833.23M
Selling & General & Admin	2.46B	5.49B	4.09B	4.04B	3.16B	5.63B	4.43B	4.71B	3.27B	6.93B	5.43B	5.2B	4.44B	8.54B	5.3B	4.52B	4.7B	8.08B	5.04B	4.07B	3.73B	6.86B	4.83B	4.36B	4.01B	7.11B	4.17B	3.66B	3.49B	6.14B	4.28B	2.22B	2.49B	5.46B	2.28B	2.35B	1.87B
Research & Development	106.17M	138.51M	142.46M	88.75M	138.12M	91.75M	160M	132.2M	152.03M	243.46M	152.9M	141.77M	147.72M	271.9M	117.69M	125.33M	127.45M	271.31M	117.43M	185.45M	91.5M	529.46M	107.44M	310.79M	118.99M	570.91M	154.98M	184.81M	130.6M	197.6M	83.59M	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	6.41B	39.37B	12.01B	-759.49M	19.59M	72.41M	57.46M	226.9M	2.66B	11.7B	4.33B	5.95B	2.42B	-471.65M	80.81M	22.14M	62.87M	37.1M	-202.36M	-90.25M	-27.56M	-12.21M	-6.14M	-164.04M	-13.83M	38.41M	-30.72M	10.47M	28.24M	109.51M	53.69M	153.26M	12.58M	56.23M	98.66M	37.07M	41.42M
Operating Expenses	8.98B	44.99B	16.25B	6.33B	5.83B	14.64B	5.63B	10.8B	6.09B	18.87B	9.91B	11.29B	7B	17.38B	10.01B	9.81B	7.55B	19.07B	10.46B	11.33B	7.97B	20.56B	13.27B	11.64B	8.57B	18.2B	9.48B	8.61B	6.05B	16.42B	8.56B	6.03B	3.84B	17.36B	6.07B	7.37B	3.13B
Interest Expense	2.26B	-11.19B	8.76B	1.26B	1.47B	1.63B	1.06B	1.46B	1.59B	1.44B	1.52B	724.08M	2.2B	1.56B	1.96B	2.03B	2.3B	1.94B	2.3B	1.9B	2.62B	2.24B	2.15B	2.16B	2.7B	2.04B	2.47B	2.63B	932.61M	2.73B	607.85M	1.23B	110.09M	1.65B	n/a	764.99M	n/a
Selling & Marketing Expenses	1.06B	3.91B	2.37B	2.47B	1.63B	4.9B	2.72B	2.94B	1.72B	4.57B	3.01B	3B	1.83B	5.53B	2.98B	2.42B	1.88B	4.83B	2.62B	1.94B	1.24B	3.73B	2.13B	1.82B	1.37B	3.38B	1.68B	1.53B	1.28B	2.6B	1.56B	1.09B	1.01B	1.83B	1.28B	1.32B	726.6M
Cost & Expenses	44.66B	154.26B	84.06B	84.39B	60.76B	170.16B	81.91B	115.89B	63.98B	152.8B	116.73B	125.02B	57.84B	159.87B	92.73B	89.02B	57.11B	146.41B	79.86B	78.29B	40.8B	111.78B	67.77B	69.04B	39.99B	89.47B	54.83B	57.79B	26.34B	96.55B	41.49B	40B	16.89B	101.1B	36.96B	52.52B	13.1B
Income Tax Expense	-315.78M	559.24M	494.4M	95.66M	368.07M	1.68B	2.13B	4.14B	1.4B	4.35B	4.23B	4.96B	1.29B	5.66B	2.59B	4.31B	1.6B	8.61B	3.95B	5.46B	2.37B	8.17B	4.79B	5.77B	2.67B	8.32B	3.72B	4.93B	1.22B	7.85B	2.31B	3.31B	462.36M	6.23B	1.79B	2.45B	437.45M
Shares Outstanding (Basic)	n/a	23.72B	23.72B	23.72B	23.74B	23.72B	23.72B	23.72B	23.72B	23.12B	23.05B	23.1B	23.25B	23.17B	23.2B	23.24B	23.24B	23.24B	23.24B	22.46B	22.61B	22.52B	22.61B	22.63B	21.97B	22.07B	22.09B	21.87B	22.1B	22.11B	22.09B	22.14B	22.08B	22.24B	22.05B	22.37B	22.22B
Shares Outstanding (Diluted)	n/a	23.72B	23.72B	23.72B	23.74B	23.72B	23.72B	23.72B	23.72B	23.12B	23.12B	23.3B	23.26B	23.25B	23.25B	23.27B	23.24B	23.29B	23.24B	22.6B	22.61B	22.61B	22.61B	22.71B	21.97B	22.09B	22.09B	22.06B	22.1B	22.14B	22.09B	22.18B	22.08B	22.24B	22.05B	22.37B	22.22B
EPS (Basic)	n/a	-1.33	-0.34	-0.4	-0.02	-0.06	0.16	0.35	0.12	0.45	0.40	0.67	0.12	0.25	0.24	0.42	0.06	0.93	0.32	0.50	0.06	0.91	0.28	0.49	0.05	0.90	0.22	0.37	0.04	0.77	0.17	0.30	0.03	0.57	0.13	0.20	0.04
EPS (Diluted)	n/a	-1.33	-0.34	-0.4	-0.02	-0.06	0.16	0.35	0.12	0.45	0.40	0.66	0.12	0.25	0.24	0.42	0.06	0.93	0.32	0.50	0.06	0.91	0.28	0.49	0.05	0.90	0.22	0.37	0.04	0.77	0.17	0.30	0.03	0.57	0.13	0.20	0.04
EBITDA	-4.47B	-43.12B	1.38B	-3.2B	2.17B	3.83B	8.99B	18.26B	6.91B	15.25B	16.44B	21.19B	6.28B	19.57B	13.69B	19.47B	6.41B	38.79B	17.69B	23.07B	7.42B	36.57B	16.25B	23.53B	8.57B	37.03B	17.22B	18.85B	4.88B	36.48B	5.83B	13.73B	1.74B	27.09B	5.3B	9.48B	1.51B
EBIT	-4.47B	-43.12B	-3.59B	-7.5B	2.17B	1.85B	16.27B	10.71B	4.43B	12.75B	13.94B	20.54B	4.76B	19.57B	11.51B	19.47B	5.11B	38.79B	17.69B	23.07B	7.42B	22.99B	16.25B	21.87B	8.57B	37.84B	9.93B	15.52B	3.32B	36.48B	8B	13.73B	1.7B	27.09B	5.3B	9.48B	1.51B
Depreciation & Amortization	n/a	n/a	8.32B	2.22B	1.26B	2.06B	2.06B	2.48B	2.48B	2.49B	2.49B	2.16B	2.16B	2.18B	2.18B	1.85B	1.85B	1.9B	1.03B	1.04B	1.03B	1.03B	730.48M	1.01B	730.48M	1.19B	5.2B	2.72B	1.66B	7.57B	-1.19B	1.66B	178.1M	4.78B	-490.59M	1.4B	-131.57M