Champion Iron Limited (CIAFF)

PNK: CIAFF · Real-Time Price · USD

2.93

0.03 (0.90%)

At close: May 02, 2025, 9:51 AM

Champion Iron Income Statement

Financials in CAD. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1.51B	1.66B	1.69B	1.52B	1.66B	1.5B	1.41B	1.4B	1.26B	1.16B	1.19B	1.46B	1.53B	1.6B	1.58B	1.28B	1.06B	902.37M	751.75M	785.09M	791.55M	767.99M	782.3M	655.13M	472.97M	325.42M	150.74M	n/a	3.18K	3.18K	3.18K	3.18K	352K	484K	484K	484K	372.95K	240.95K	240.95K
Cost of Revenue	1.14B	1.12B	1.07B	1.01B	1.04B	1.01B	993M	943.81M	787.9M	668.58M	561M	502.61M	491.18M	487.82M	478.59M	464.06M	455.26M	446.9M	430.43M	421.37M	398.46M	376.79M	373.53M	366.99M	279.11M	193.12M	102.86M	3.27M	15.8M	20.64M	24.41M	26.67M	14.14M	8.21M	3.35M	n/a	n/a	n/a	n/a
Gross Profit	369.24M	539.71M	620.73M	516.42M	618.08M	490.97M	419.92M	451.28M	474.65M	495.76M	633.72M	958.2M	1.03B	1.11B	1.1B	817.76M	605.56M	455.47M	321.32M	363.72M	393.08M	391.2M	408.78M	288.14M	193.86M	132.3M	47.88M	-3.27M	-15.8M	-20.64M	-24.4M	-26.67M	-13.79M	-7.72M	-2.87M	484K	372.95K	240.95K	240.95K
Operating Income	290.86M	451.4M	535.38M	429.01M	527.27M	403.6M	335.91M	371.31M	391.78M	413.32M	547.8M	873.33M	962.14M	1.06B	1.06B	774.06M	563.59M	413.57M	281.97M	326.54M	357.53M	367.07M	386.43M	263.9M	157.39M	52.92M	-39.35M	-89.59M	-80.21M	-45.93M	-38.09M	-35.34M	-19.98M	-13.21M	-6.33M	248.3K	-2.32M	-2.75M	-4.34M
Interest Income	9.87M	12.03M	12.58M	14.44M	20.17M	17.55M	14.99M	12.11M	1.88M	962K	536K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	894K	1.12M	1.12M	1.21M	335.08K	145.86K	171.03K	122.24K	157.33K	207.28K	246.98K	219.28K	194.68K	120.17K	123.16K	119.22K	94.03K	121.28K
Pretax Income	237.03M	420.66M	501.07M	392.66M	490.59M	371.24M	304.56M	346.55M	383.4M	406.35M	550.4M	870.84M	950.58M	1.04B	1.03B	761.87M	547.73M	401.64M	227M	241.19M	257.94M	262.92M	321.6M	213.61M	120.64M	13.09M	-71.57M	-105.65M	-90.04M	-43.27M	-36.47M	-35.42M	-26.34M	-19.96M	-13.71M	-7.77M	-8.16M	-8.72M	-9.58M
Net Income	128.7M	253.42M	298.89M	234.19M	296.62M	221.56M	175.81M	200.71M	228.14M	244.73M	339.8M	522.59M	562.87M	615.64M	613.21M	464.43M	326.84M	236.25M	126.23M	89.43M	79.89M	71.38M	110.78M	83.05M	54.07M	-4.94M	-56.36M	-72.79M	-61.33M	-28.91M	-24.46M	-23.78M	-19.7M	-15.65M	-11.7M	-7.77M	-8.16M	-8.72M	-9.58M
Selling & General & Admin	66.3M	72.93M	70.63M	63.1M	57.96M	61.59M	59.79M	60.99M	60.28M	54.34M	55.71M	55.73M	49.74M	43.83M	40.07M	36.41M	36.01M	35.95M	33.4M	31.23M	27.39M	23.53M	19.42M	14.51M	18.5M	16.69M	14.94M	14.03M	7.83M	5.23M	3.84M	4.2M	3.29M	3.29M	3.41M	2.1M	3.68M	3.84M	5.02M
Research & Development	6.83M	9.81M	9.51M	11.33M	12.75M	10.38M	13.13M	11.86M	10.78M	9.12M	6.62M	5.55M	4.34M	3.62M	2.61M	1.26M	922K	514K	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	44.57M	40.19M	35.77M	-2.98M	-3.76M	-3.94M	-3.79M	-565K	216K	3.14M	2.75M	2.75M	2.75M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	-1.28M	-2.62M	-2.62M	-2.62M	-1.34M	n/a	n/a	n/a	n/a
Operating Expenses	82.21M	92.13M	89.06M	87.29M	90.69M	87.25M	84.01M	79.97M	82.87M	82.44M	85.92M	84.87M	72.74M	58.53M	48.64M	43.69M	42.38M	41.46M	39.35M	37.35M	35.91M	25.39M	23.22M	24.91M	34.91M	76.91M	85.78M	85.94M	78.31M	46.03M	37.02M	33.63M	19.95M	13.21M	8.06M	2.43M	3.28M	3.57M	4.65M
Interest Expense	34.57M	36.55M	38.52M	39M	37.7M	31.41M	23.84M	15.26M	7.72M	4.86M	3.02M	3.04M	3.65M	6.45M	9.35M	10.8M	10.18M	11.68M	16.91M	23.96M	32.62M	33.85M	35.39M	35.5M	30.47M	31.18M	22.38M	13.61M	9.36M	2.65M	1.74M	1.16M	467.5K	302.5K	137.5K	n/a	n/a	n/a	n/a
Selling & Marketing Expenses	10.59M	10.59M	10.59M	3.43M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	1.22B	1.21B	1.16B	1.09B	1.13B	1.1B	1.08B	1.02B	870.77M	751.02M	646.92M	587.48M	563.92M	546.35M	527.23M	507.75M	497.63M	488.36M	469.77M	458.72M	434.37M	402.18M	396.74M	391.9M	314.02M	268.94M	186.46M	85.94M	78.31M	46.03M	37.02M	33.63M	19.95M	13.21M	8.06M	2.43M	3.28M	3.57M	4.65M
Income Tax Expense	108.42M	167.34M	202.27M	158.56M	193.97M	149.68M	128.75M	145.84M	155.26M	161.61M	210.6M	348.26M	387.71M	421.02M	419.98M	297.45M	220.89M	165.39M	104.63M	120.14M	127.09M	131.05M	120.51M	66.01M	26.29M	-5.84M	-12.06M	-19.24M	-19.34M	-11.71M	-11.55M	-12.58M	-6.55M	-4.34M	-400.54K	2.55M	840.52K	719.86K	191.45K
Shares Outstanding (Basic)	518.11M	518.11M	542.38M	518.07M	517.76M	517.26M	517.19M	517.19M	517.19M	517.1M	516.69M	511.83M	506.49M	506.43M	506.27M	550.72M	476.07M	473.12M	471.23M	494.72M	437.21M	434.41M	432.26M	745.56M	419.81M	417.62M	414.96M	404.02M	406.03M	387.08M	386.89M	385.84M	385.88M	385.82M	263.15M	198.32M	198.32M	198.31M	196.66M
Shares Outstanding (Diluted)	527.64M	527.46M	527.83M	531.53M	527.97M	526.17M	527.29M	528.58M	526.9M	525.37M	527.88M	525.97M	521.16M	523.88M	524.69M	553.76M	498.44M	498.66M	489.76M	462.57M	473.55M	483.69M	484.13M	467.87M	442.01M	457.54M	454.43M	412.43M	406.03M	387.08M	386.89M	385.84M	385.88M	385.82M	263.15M	198.32M	198.32M	198.31M	196.66M
EPS (Basic)	0.24	0.49	0.58	0.46	0.58	0.43	0.34	0.39	0.45	0.48	0.67	1.03	1.12	1.24	1.25	0.97	0.69	0.51	0.27	0.20	0.19	0.17	0.26	0.20	0.13	-0.01	-0.14	-0.18	-0.15	-0.07	-0.06	-0.07	-0.07	-0.06	-0.05	-0.04	-0.04	-0.04	-0.05
EPS (Diluted)	0.24	0.48	0.56	0.44	0.55	0.41	0.33	0.38	0.44	0.47	0.65	1.00	1.06	1.17	1.17	0.89	0.65	0.47	0.25	0.18	0.16	0.15	0.23	0.17	0.11	-0.03	-0.15	-0.18	-0.15	-0.07	-0.06	-0.07	-0.07	-0.06	-0.05	-0.04	-0.04	-0.04	-0.05
EBITDA	406.51M	586M	666.76M	553.21M	664.56M	537M	465.89M	492.73M	481.89M	483.36M	598.21M	911.23M	997.97M	1.09B	1.09B	811.46M	600.54M	447.4M	312.53M	348.37M	373.56M	381.05M	400.19M	277.31M	168.85M	62.03M	-33.19M	-85.35M	-76.21M	-42.38M	-34.34M	-32.05M	-19.16M	-13.02M	-7.86M	-2.36M	-3.2M	-3.56M	-4.71M
EBIT	271.76M	453.94M	538.1M	430.16M	526.63M	402.96M	325.76M	359.17M	387.98M	409.04M	552.42M	872.55M	952.82M	1.04B	1.04B	769.09M	554.9M	412.93M	281.71M	322.88M	348.29M	353.86M	376.64M	249.06M	151.05M	46.18M	-47.45M	-90.01M	-78.64M	-40.72M	-33.77M	-33.44M	-20.89M	-14.51M	-9.55M	-3.25M	-7.81M	-7.91M	-8.92M
Depreciation & Amortization	137.05M	133.57M	129.51M	123M	135.09M	134.02M	130.68M	120.55M	93.65M	72M	53.48M	43.96M	38.59M	37.03M	36.03M	35.18M	34.95M	30.98M	27.33M	22M	16.39M	14.35M	13.74M	14.55M	12.07M	10.57M	7.58M	4.24M	4M	3.55M	3.01M	2.59M	1.86M	1.22M	683.66K	24.74K	30.58K	36.42K	42.05K