CP ALL Public Limited (CVPUF)
OTC: CVPUF
· Real-Time Price · USD
1.35
-0.65 (-32.50%)
At close: Sep 03, 2025, 3:41 PM
1.35
0.00%
After-hours: Sep 03, 2025, 03:41 PM EDT
CP ALL Public Income Statement
Financials in THB. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 978.4B | 970.48B | 965.52B | 949.56B | 935.57B | 920.23B | 895.28B | 880.41B | 867.98B | 850.59B | 829.1B | 789.46B | 707.13B | 631.07B | 565.21B | 517.8B | 522.51B | 513.46B |
Cost of Revenue | 755.35B | 750.08B | 742.49B | 731.76B | 722.98B | 712.12B | 699.01B | 688.72B | 679.07B | 667.5B | 651.1B | 619.95B | 556.54B | 496.16B | 444.84B | 407.39B | 409.78B | 402.36B |
Gross Profit | 223.04B | 220.4B | 216.51B | 211.28B | 206.07B | 201.58B | 196.27B | 191.69B | 188.91B | 183.09B | 178B | 169.51B | 150.59B | 134.91B | 120.37B | 110.42B | 112.72B | 111.1B |
Operating Income | 53.05B | 52.29B | 50.72B | 48.42B | 46.98B | 44.73B | 42.27B | 39.74B | 39.21B | 37.49B | 36.08B | 28.37B | 23.76B | 21.59B | 18.73B | 23.78B | 25.84B | 25.04B |
Interest Income | 563.05M | 588.68M | 590.89M | 622.28M | 601.6M | 542.19M | 467.68M | 399.09M | 344.94M | 307.72M | 283.13M | 251.42M | 215.01M | 165.33M | 128.88M | 120.5M | 130.25M | 146.95M |
Pretax Income | 38.36B | 37.53B | 35.89B | 33.43B | 31.87B | 29.4B | 26.45B | 23.2B | 22.43B | 20.88B | 20.08B | 20.19B | 16.75B | 14.7B | 12.58B | 11.64B | 14.58B | 15.46B |
Net Income | 27.14B | 26.61B | 25.35B | 23.66B | 22.48B | 20.68B | 18.48B | 16.12B | 15.38B | 13.94B | 13.27B | 16.84B | 14.65B | 13.84B | 12.99B | 9.85B | 12.36B | 13.06B |
Selling & General & Admin | 199.28B | 197B | 194.59B | 190.32B | 186.24B | 183.27B | 179.91B | 177.93B | 175.36B | 170.3B | 165.41B | 157.62B | 142.31B | 128.94B | 116.87B | 107.49B | 108.19B | 106.77B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | -29.28B | -28.89B | -28.8B | -20.79B | -14.11B | -7.03B | -6.07B | -12.49B | -18.63B | -24B | -23.22B | -22.27B | -21.15B | -21B | -20.54B | -20.21B | -20.66B | -10.55B |
Operating Expenses | 170B | 168.11B | 165.79B | 162.86B | 159.37B | 157.19B | 154.78B | 153.04B | 150.44B | 146.3B | 142.19B | 135.36B | 121.16B | 107.95B | 96.33B | 87.28B | 87.53B | 86.44B |
Interest Expense | 15.29B | 15.36B | 15.49B | 15.65B | 15.78B | 16.05B | 16.56B | 17.29B | 17.58B | 17.41B | 16.83B | 15.7B | 14.01B | 13.57B | 12.64B | 11.71B | 11.1B | 9.55B |
Selling & Marketing Expenses | 166.54B | 164.04B | 161.52B | 157.71B | 154.51B | 152.06B | 149.81B | 148.82B | 146.22B | 141.43B | 136.75B | 129.59B | 117.49B | 107.18B | 97.68B | 91.1B | 91.66B | 90.37B |
Cost & Expenses | 925.35B | 918.19B | 908.28B | 901.29B | 889.01B | 875.97B | 860.46B | 841.77B | 829.51B | 813.79B | 793.29B | 755.3B | 677.71B | 604.1B | 541.17B | 494.67B | 497.32B | 488.8B |
Income Tax Expense | 6.94B | 6.69B | 6.38B | 5.87B | 5.61B | 5.2B | 4.6B | 4.08B | 4.1B | 3.96B | 3.86B | 2.53B | 1.8B | 1.1B | 524.89M | 1.37B | 1.8B | 2B |
Shares Outstanding (Basic) | 8.97B | 8.98B | 9.19B | 9.19B | 9.18B | 8.98B | 8.98B | 8.98B | 8.98B | 8.98B | 8.98B | 8.98B | 9.69B | 8.98B | 8.98B | 10.66B | 9.95B | 8.98B |
Shares Outstanding (Diluted) | 8.97B | 8.98B | 9.19B | 9.19B | 9.18B | 8.98B | 8.98B | 8.98B | 8.98B | 8.98B | 8.98B | 9.43B | 9.69B | 8.98B | 8.98B | 10.66B | 9.95B | 8.98B |
EPS (Basic) | 2.95 | 2.89 | 2.75 | 2.58 | 2.45 | 2.25 | 2.01 | 1.76 | 1.69 | 1.52 | 1.45 | 1.71 | 1.44 | 1.35 | 1.23 | 1.02 | 1.30 | 1.37 |
EPS (Diluted) | 2.95 | 2.89 | 2.75 | 2.58 | 2.45 | 2.25 | 2.01 | 1.76 | 1.67 | 1.50 | 1.43 | 1.69 | 1.44 | 1.35 | 1.23 | 1.02 | 1.30 | 1.37 |
EBITDA | 91.2B | 90.1B | 88.44B | 85.5B | 83.88B | 81.63B | 78.85B | 76.48B | 75.9B | 74.06B | 72.63B | 69.53B | 61.29B | 55.63B | 49.18B | 45.53B | 47.24B | 46.07B |
EBIT | 53.65B | 52.89B | 51.39B | 48.91B | 47.48B | 45.29B | 42.84B | 40.49B | 40.01B | 38.29B | 36.91B | 35.74B | 30.62B | 28.12B | 25.07B | 23.35B | 25.68B | 25.01B |
Depreciation & Amortization | 37.55B | 37.36B | 37.2B | 36.74B | 36.73B | 36.73B | 36.58B | 36.75B | 36.69B | 36.57B | 36.54B | 34.45B | 30.82B | 27.33B | 23.74B | 21.75B | 21.4B | 21.04B |