CP ALL Public Limited (CVPUF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

CP ALL Public Limited

OTC: CVPUF · Real-Time Price · USD
1.35
-0.65 (-32.50%)
At close: Sep 03, 2025, 3:41 PM
1.35
0.00%
After-hours: Sep 03, 2025, 03:41 PM EDT

CP ALL Public Income Statement

Financials in THB. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
978.4B 970.48B 965.52B 949.56B 935.57B 920.23B 895.28B 880.41B 867.98B 850.59B 829.1B 789.46B 707.13B 631.07B 565.21B 517.8B 522.51B 513.46B
Cost of Revenue
755.35B 750.08B 742.49B 731.76B 722.98B 712.12B 699.01B 688.72B 679.07B 667.5B 651.1B 619.95B 556.54B 496.16B 444.84B 407.39B 409.78B 402.36B
Gross Profit
223.04B 220.4B 216.51B 211.28B 206.07B 201.58B 196.27B 191.69B 188.91B 183.09B 178B 169.51B 150.59B 134.91B 120.37B 110.42B 112.72B 111.1B
Operating Income
53.05B 52.29B 50.72B 48.42B 46.98B 44.73B 42.27B 39.74B 39.21B 37.49B 36.08B 28.37B 23.76B 21.59B 18.73B 23.78B 25.84B 25.04B
Interest Income
563.05M 588.68M 590.89M 622.28M 601.6M 542.19M 467.68M 399.09M 344.94M 307.72M 283.13M 251.42M 215.01M 165.33M 128.88M 120.5M 130.25M 146.95M
Pretax Income
38.36B 37.53B 35.89B 33.43B 31.87B 29.4B 26.45B 23.2B 22.43B 20.88B 20.08B 20.19B 16.75B 14.7B 12.58B 11.64B 14.58B 15.46B
Net Income
27.14B 26.61B 25.35B 23.66B 22.48B 20.68B 18.48B 16.12B 15.38B 13.94B 13.27B 16.84B 14.65B 13.84B 12.99B 9.85B 12.36B 13.06B
Selling & General & Admin
199.28B 197B 194.59B 190.32B 186.24B 183.27B 179.91B 177.93B 175.36B 170.3B 165.41B 157.62B 142.31B 128.94B 116.87B 107.49B 108.19B 106.77B
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
-29.28B -28.89B -28.8B -20.79B -14.11B -7.03B -6.07B -12.49B -18.63B -24B -23.22B -22.27B -21.15B -21B -20.54B -20.21B -20.66B -10.55B
Operating Expenses
170B 168.11B 165.79B 162.86B 159.37B 157.19B 154.78B 153.04B 150.44B 146.3B 142.19B 135.36B 121.16B 107.95B 96.33B 87.28B 87.53B 86.44B
Interest Expense
15.29B 15.36B 15.49B 15.65B 15.78B 16.05B 16.56B 17.29B 17.58B 17.41B 16.83B 15.7B 14.01B 13.57B 12.64B 11.71B 11.1B 9.55B
Selling & Marketing Expenses
166.54B 164.04B 161.52B 157.71B 154.51B 152.06B 149.81B 148.82B 146.22B 141.43B 136.75B 129.59B 117.49B 107.18B 97.68B 91.1B 91.66B 90.37B
Cost & Expenses
925.35B 918.19B 908.28B 901.29B 889.01B 875.97B 860.46B 841.77B 829.51B 813.79B 793.29B 755.3B 677.71B 604.1B 541.17B 494.67B 497.32B 488.8B
Income Tax Expense
6.94B 6.69B 6.38B 5.87B 5.61B 5.2B 4.6B 4.08B 4.1B 3.96B 3.86B 2.53B 1.8B 1.1B 524.89M 1.37B 1.8B 2B
Shares Outstanding (Basic)
8.97B 8.98B 9.19B 9.19B 9.18B 8.98B 8.98B 8.98B 8.98B 8.98B 8.98B 8.98B 9.69B 8.98B 8.98B 10.66B 9.95B 8.98B
Shares Outstanding (Diluted)
8.97B 8.98B 9.19B 9.19B 9.18B 8.98B 8.98B 8.98B 8.98B 8.98B 8.98B 9.43B 9.69B 8.98B 8.98B 10.66B 9.95B 8.98B
EPS (Basic)
2.95 2.89 2.75 2.58 2.45 2.25 2.01 1.76 1.69 1.52 1.45 1.71 1.44 1.35 1.23 1.02 1.30 1.37
EPS (Diluted)
2.95 2.89 2.75 2.58 2.45 2.25 2.01 1.76 1.67 1.50 1.43 1.69 1.44 1.35 1.23 1.02 1.30 1.37
EBITDA
91.2B 90.1B 88.44B 85.5B 83.88B 81.63B 78.85B 76.48B 75.9B 74.06B 72.63B 69.53B 61.29B 55.63B 49.18B 45.53B 47.24B 46.07B
EBIT
53.65B 52.89B 51.39B 48.91B 47.48B 45.29B 42.84B 40.49B 40.01B 38.29B 36.91B 35.74B 30.62B 28.12B 25.07B 23.35B 25.68B 25.01B
Depreciation & Amortization
37.55B 37.36B 37.2B 36.74B 36.73B 36.73B 36.58B 36.75B 36.69B 36.57B 36.54B 34.45B 30.82B 27.33B 23.74B 21.75B 21.4B 21.04B