Danone S.A. (DANOY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Danone S.A.

OTC: DANOY · Real-Time Price · USD
17.23
-0.14 (-0.81%)
At close: Oct 03, 2025, 3:54 PM
17.25
0.12%
After-hours: Oct 03, 2025, 03:50 PM EDT

Danone S.A. Cash Flow Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
1.04B 883M 1.22B 953M 1.09B 214M 731M 838M 1.06B
Depreciation & Amortization
638M 618M 550M 920M 533M 1.22B 641M 704M 561M
Stock-Based Compensation
75M 26M 45M 7M 54M 8M 17M -1M 14M
Other Working Capital
23M 887M -397M -37M -125M 196M 93M 173M 65M
Other Non-Cash Items
451M -195M 154M -145M 1.03B 2.2B 1.78B 1.2B 1.25B
Deferred Income Tax
n/a n/a n/a -39M -7M 85M -45M 92M -165M
Change in Working Capital
-685M 995M -462M 322M -137M 457M -380M 419M -68M
Operating Cash Flow
1.52B 2.33B 1.5B 2.02B 1.42B 1.99B 970M 2.09B 1.38B
Capital Expenditures
-373M -604M -319M -537M -310M -555M -318M -653M -390M
Cash Acquisitions
-81M 495M -141M -58M -45M 66M -110M -1.35B 1.38B
Purchase of Investments
n/a n/a n/a -157M -5M -98M -2M -300M -1.39B
Sales Maturities Of Investments
n/a n/a n/a 176M -54M 206M 60M 1.82B 9M
Other Investing Acitivies
128M -486M 592M -3M 179M -12M 21M 24M 1.64B
Investing Cash Flow
-326M -595M 132M -579M -359M -393M -430M -458M 998M
Debt Repayment
381M -1.33B -90M -719M 273M -902M -1.22B -1.24B 880M
Common Stock Repurchased
-192M n/a n/a n/a n/a n/a n/a -1.3B -200.25M
Dividend Paid
-1.38B n/a -1.35B n/a -1.28B n/a -1.24B -315.25M -1.26B
Other Financial Acitivies
340M -582M -546M -456M 173M -570M 1.97B 748.25M -2.06B
Financial Cash Flow
-850M -1.83B -1.98B -1.18B -764M -1.47B -388M -1.61B -2.4B
Net Cash Flow
757M -16M 663M 483M 829M 86M 306M 55M 11M
Free Cash Flow
1.15B 1.72B 1.19B 1.48B 1.11B 1.44B 652M 1.44B 991M