SCREEN Co. Ltd. (DINRF)

PNK: DINRF · Real-Time Price · USD

63.84

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

SCREEN Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	539.44B	504.92B	473.42B	465.69B	458.7B	460.83B	456B	443.06B	430.83B	411.87B	394.96B	364.81B	336.3B	320.32B	313.67B	317.77B	331.9B	323.25B	337.87B	342.34B	349.92B	364.23B	367.62B	355.62B	338.95B	339.37B	314.38B	317.93B	310.94B	300.23B	286.85B	265.98B	265.81B	259.68B	258.16B	254.99B	241.29B
Cost of Revenue	338.03B	322.4B	304.51B	306.24B	306.51B	305.79B	299.48B	290.5B	285.11B	277.5B	273.98B	256.02B	239.86B	232.31B	233.02B	239.11B	249.7B	246.68B	253.42B	256.25B	259.92B	263.67B	258.48B	245.03B	230.43B	229.84B	214.2B	217.01B	214.06B	206.69B	198.19B	183.32B	182.72B	178.68B	178.59B	176.05B	166.54B
Gross Profit	201.42B	182.52B	168.91B	159.45B	152.18B	155.05B	156.52B	152.57B	145.72B	134.37B	120.98B	108.79B	96.44B	88.01B	80.65B	78.66B	82.2B	76.57B	84.45B	86.09B	90B	100.57B	109.14B	110.59B	108.52B	109.53B	100.18B	100.91B	96.88B	93.55B	88.66B	82.66B	83.08B	81B	79.57B	78.94B	74.74B
Operating Income	108.51B	94.16B	83.49B	76.83B	72.02B	76.45B	77.77B	75.37B	70.43B	61.27B	51.86B	42.08B	31.33B	24.49B	17.96B	15.61B	18.85B	12.56B	18.15B	17.9B	20.12B	29.64B	37.82B	40.99B	40.44B	42.73B	36.2B	38.47B	35.99B	33.73B	29.91B	24.93B	25.38B	23.56B	22.01B	21.24B	18.23B
Interest Income	371M	463M	442M	371M	295M	230M	163M	129M	110M	120M	113M	107M	103M	83M	79M	86M	87M	89M	91M	95M	98M	99M	103M	87M	80M	71M	69M	64M	60M	58M	99M	106M	117M	128M	139M	167M	156M
Pretax Income	108.37B	94.16B	82.47B	75.66B	70.43B	78.52B	78.31B	75.92B	70.39B	56.77B	48.61B	38.35B	26.83B	20.67B	12.4B	10.35B	14.86B	8.58B	16.98B	15.65B	17.88B	27.73B	36.35B	41.06B	39.85B	41.95B	33.69B	35.95B	33.66B	31.05B	29.74B	24.82B	25.56B	23.94B	21.6B	20.08B	16.86B
Net Income	79.37B	70.58B	60.25B	54.15B	50.83B	57.49B	57.7B	57.57B	55.49B	45.48B	36.82B	29.4B	19.25B	15.16B	8.25B	6B	9.93B	5.01B	12.64B	10.86B	11.57B	18.06B	23.61B	27.43B	26.93B	28.51B	22.88B	25.38B	25.6B	24.17B	23.19B	19.8B	20.27B	18.82B	16.28B	15.94B	12.85B
Selling & General & Admin	72.25B	61.33B	58.81B	56.64B	55.09B	53.84B	53.48B	51.76B	50.24B	49.06B	52.56B	56.2B	60.06B	63.52B	53.01B	53.39B	53.67B	54.34B	55.97B	57.87B	59.57B	60.6B	62.88B	61.15B	59.63B	58.36B	56.76B	55.21B	53.66B	52.59B	51.27B	50.25B	50.22B	49.95B	50.83B	50.97B	49.79B
Research & Development	27.82B	27.02B	26.61B	25.98B	25.07B	24.76B	25.28B	25.44B	25.05B	24.04B	38.07B	32.01B	26.55B	21.51B	21.52B	21.52B	21.52B	21.52B	22.82B	22.82B	22.82B	22.82B	12.16B	12.16B	12.16B	12.16B	17.79B	17.79B	17.79B	17.79B	15.17B	15.17B	15.17B	15.17B	13.97B	13.97B	13.97B
Other Expenses	-6.56B	871M	737M	763M	711M	604M	510M	571M	528M	555M	441M	604M	146M	133M	-80M	-438M	42M	-33M	-59M	-377M	-353M	-513M	-543M	-196M	-378M	-209M	50M	43M	163M	89M	336M	338M	535M	708M	428M	448M	316M
Operating Expenses	92.9B	88.35B	85.42B	82.62B	80.16B	78.6B	78.76B	77.2B	75.29B	73.09B	69.12B	66.7B	65.11B	63.52B	62.68B	63.06B	63.34B	64.01B	66.29B	68.19B	69.89B	70.92B	71.32B	69.59B	68.08B	66.81B	63.98B	62.44B	60.89B	59.81B	58.75B	57.73B	57.71B	57.44B	57.56B	57.7B	56.52B
Interest Expense	119M	197M	217M	188M	245M	219M	269M	280M	282M	307M	298M	341M	425M	498M	547M	587M	571M	558M	567M	556M	555M	543M	559M	563M	584M	603M	646M	677M	732M	818M	908M	990M	1.07B	1.09B	1.09B	1.09B	1.05B
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.84B	3.84B	3.84B	3.84B	4.84B	4.84B	4.84B	4.84B	4.22B	4.22B	4.22B	4.22B	3.83B	3.83B	3.83B	3.83B	3.34B	3.34B	3.34B	3.34B	3.18B	3.18B	3.18B
Cost & Expenses	430.93B	410.75B	389.93B	388.86B	386.68B	384.38B	378.23B	367.69B	360.4B	350.59B	343.1B	322.73B	304.97B	295.83B	295.7B	302.17B	313.05B	310.69B	319.71B	324.44B	329.81B	334.59B	329.8B	314.62B	298.51B	296.64B	278.18B	279.45B	274.94B	266.5B	256.94B	241.06B	240.43B	236.12B	236.15B	233.75B	223.06B
Income Tax Expense	29.01B	23.57B	22.24B	21.52B	19.61B	21.06B	20.71B	18.48B	15.02B	11.39B	11.8B	8.96B	7.6B	5.54B	4.2B	4.38B	4.96B	3.6B	4.36B	4.81B	6.32B	9.68B	12.77B	13.66B	12.95B	13.47B	10.8B	10.56B	8.04B	6.87B	6.49B	4.94B	5.18B	5B	5.21B	4.03B	3.93B
Shares Outstanding (Basic)	97.37M	95.93M	94.85M	94.84M	94.82M	94.82M	94.82M	94.81M	93.67M	98.02M	98.09M	98.16M	98.15M	98.15M	98.25M	98.37M	98.59M	98.37M	98.36M	103.37M	93.32M	98.31M	98.33M	98.35M	93.3M	93.31M	93.62M	93.86M	93.92M	94.29M	94.45M	94.45M	94.46M	94.64M	94.89M	94.93M	94.93M
Shares Outstanding (Diluted)	97.37M	97.15M	97.34M	97.35M	97.33M	97.25M	97.37M	94.81M	98.52M	98.3M	98.09M	98.16M	98.15M	98.15M	98.25M	98.37M	98.59M	98.37M	98.36M	103.37M	93.32M	98.31M	98.33M	98.35M	94.45M	93.31M	93.62M	93.86M	93.92M	94.29M	94.45M	94.45M	94.46M	94.64M	94.89M	94.93M	94.93M
EPS (Basic)	828.74	741.10	635.30	571.02	536.06	608.41	605.20	606.02	586.31	479.83	395.30	315.60	206.59	162.70	88.41	64.28	106.35	53.67	135.43	116.33	124.05	193.54	253.01	293.78	288.06	304.66	243.46	269.48	271.49	256.02	245.34	209.37	213.91	198.44	171.52	167.91	135.39
EPS (Diluted)	815.81	725.59	619.02	556.30	525.96	592.43	592.90	590.61	564.51	463.09	375.02	299.24	195.82	154.19	83.70	60.81	98.06	46.52	124.11	105.98	115.96	184.99	248.83	289.96	287.60	304.66	243.46	269.48	271.49	256.02	245.34	209.37	213.91	198.44	171.52	167.91	135.39
EBITDA	120.09B	105B	93.63B	86.32B	81.04B	85.25B	86.64B	84.47B	79.71B	70.77B	61.4B	51.64B	40.94B	34.12B	27.5B	24.94B	27.93B	21.69B	26.82B	26.14B	27.85B	36.53B	44.35B	47.18B	46.36B	48.43B	41.8B	44.03B	41.47B	39.13B	35.16B	30.08B	30.48B	28.59B	27.09B	26.27B	23.18B
EBIT	108.37B	94.36B	82.69B	75.85B	70.68B	78.73B	82.03B	79.66B	74.13B	60.53B	48.91B	38.69B	27.25B	21.17B	12.95B	10.93B	15.43B	9.14B	17.55B	16.21B	18.43B	28.27B	36.91B	41.62B	40.43B	42.55B	34.34B	36.63B	34.39B	31.87B	30.64B	25.81B	26.63B	25.04B	22.68B	21.17B	17.91B
Depreciation & Amortization	11.58B	10.84B	10.14B	9.49B	9.02B	8.8B	8.87B	9.1B	9.28B	9.5B	9.54B	9.56B	9.61B	9.63B	9.54B	9.33B	9.08B	8.86B	8.39B	7.97B	7.46B	6.88B	6.53B	6.18B	5.92B	5.71B	5.61B	5.56B	5.47B	5.4B	5.26B	5.15B	5.1B	5.03B	5.08B	5.03B	4.95B