Daiwa Securities Group In... (DSEEY)

PNK: DSEEY · Real-Time Price · USD

6.32

-0.10 (-1.56%)

At close: May 02, 2025, 3:50 PM

Daiwa Securities Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	1,223.4B	1,260.5B	922.07B	905.59B	725.45B	671.53B	638.23B	606.48B	556.25B	571.12B	572.54B	585.97B	591.6B	575.44B	550.75B	527.05B	505.66B	487.75B	475.43B	475.18B	472.2B	469.4B	489.59B	498.85B	523.8B	564.2B	582.11B	578.62B	576.63B	552.25B	534.15B	538.11B	522.73B	522.9B	532.43B	574.96B	600.3B	615.5B	622.36B
Cost of Revenue	318.37B	471.92B	614.57B	569.86B	534.2B	483.16B	404.63B	314.27B	224.31B	143.72B	103.78B	90.87B	68.16B	46.25B	22.06B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Gross Profit	905.06B	788.61B	307.49B	335.73B	191.25B	188.37B	233.61B	292.21B	331.94B	427.4B	468.76B	495.09B	523.44B	529.2B	528.7B	527.05B	505.66B	487.75B	475.43B	475.18B	472.2B	469.4B	489.59B	498.85B	523.8B	564.2B	582.11B	578.62B	576.63B	552.25B	534.15B	538.11B	522.73B	522.9B	532.43B	574.96B	600.3B	615.5B	622.36B
Operating Income	160.03B	162.75B	161.56B	161.04B	140.58B	122.45B	104.15B	86.96B	84.55B	101.47B	116.95B	132.41B	171.22B	167.35B	152.35B	143.31B	100.62B	89.12B	87.93B	83.91B	85.61B	84.67B	87.87B	95.06B	120.27B	132B	148.62B	149.12B	136.29B	140.3B	132.75B	138.79B	131.81B	130.83B	132.86B	163.78B	184.71B	193.67B	201.74B
Interest Income	156.95B	318.81B	473.25B	607.59B	570.86B	519.88B	432.05B	332.55B	230.74B	137.54B	89.52B	75.98B	79.42B	86.16B	87.97B	93.19B	126.78B	165.07B	211.75B	258.12B	279.99B	300.86B	301.83B	291B	264.31B	228.62B	208.68B	190.44B	179.45B	166.36B	151.35B	143.24B	146.29B	145.08B	147.34B	149.45B	141.76B	142.78B	137.24B
Pretax Income	230.47B	207.56B	181.17B	180B	149.92B	131.78B	113.43B	96.77B	93.97B	110.97B	126.67B	141.67B	178.34B	172.63B	155.56B	144.57B	102.22B	90.69B	89.17B	84.83B	86.11B	84.72B	87.92B	95.08B	120.27B	132.05B	153.35B	153.86B	141.15B	145.14B	132.96B	139B	131.88B	135.53B	137.54B	169.91B	193.22B	198.96B	208.11B
Net Income	164.01B	145.84B	121.84B	121.56B	99.09B	85.92B	75.71B	63.88B	64.74B	76.14B	83.21B	94.89B	127.51B	125.8B	114.4B	108.4B	69.04B	59.77B	61.83B	60.35B	62.5B	60.91B	61.34B	63.81B	86.98B	95.56B	109.72B	110.58B	96.36B	100.35B	98.89B	104.07B	103.02B	102.68B	96.58B	116.85B	134.06B	146.21B	158.95B
Selling & General & Admin	299.5B	254.05B	146.03B	107.22B	104B	101.36B	98.95B	97.31B	94.7B	92.87B	90.03B	87.33B	86.46B	84.66B	83.43B	81.98B	84.14B	87.19B	90.06B	94.86B	95.31B	96.7B	98.21B	98.45B	100.02B	99.81B	100.39B	99B	99.31B	99.44B	97.27B	96.8B	95B	94.46B	96.36B	99.11B	100.06B	100.5B	100.29B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	287.83B	93.7B	-366.93B	-554.2B	-535.37B	-500.13B	-495.34B	-488.28B	-330.51B	-330.61B	-311.85B	-304.99B	-304.99B	-196.27B	-96.31B	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	921.68B	954.94B	618.71B	599.78B	583.01B	547.59B	540.91B	533.38B	484.5B	484.3B	467.14B	460.31B	467.98B	456.29B	442.1B	430.84B	409.94B	403.72B	402.03B	408.78B	406.68B	405.19B	411.92B	411.4B	415.19B	434.23B	433.67B	430.31B	427.88B	408.63B	401.98B	399.89B	398.72B	396.49B	402.86B	414.12B	418.13B	422.55B	420.02B
Interest Expense	140.07B	282.32B	413.68B	527.87B	489.71B	438.96B	360.57B	270.41B	180.53B	99.71B	59.7B	46.55B	50.98B	51.58B	50.29B	55.12B	76.23B	114.28B	160.11B	210.19B	238.48B	260.56B	257.71B	242.5B	220.5B	179.53B	159.37B	148.38B	135.15B	125.49B	111.7B	98.77B	89.85B	88.62B	92.21B	89.92B	89.07B	97.56B	89B
Selling & Marketing Expenses	228.03B	183.21B	158.86B	120.42B	77.39B	75.05B	72.84B	71.55B	69.38B	67.63B	64.77B	62.59B	61.91B	60.29B	59.55B	57.61B	59.4B	62.03B	64.37B	68.89B	69.47B	70.59B	71.78B	71.93B	73.09B	73.06B	73.77B	72.45B	72.67B	71.69B	70.01B	69.75B	68.23B	68.53B	69.85B	72.34B	73.45B	74.41B	74.68B
Cost & Expenses	1,063.4B	1,096.7B	760.43B	741.5B	583.01B	547.59B	540.91B	533.38B	484.5B	484.3B	467.14B	460.31B	467.98B	456.29B	442.1B	430.84B	409.94B	403.72B	402.03B	408.78B	406.68B	405.19B	411.92B	411.4B	415.19B	434.23B	433.67B	430.31B	427.88B	408.63B	401.98B	399.89B	398.72B	396.49B	402.86B	414.12B	418.13B	422.55B	420.02B
Income Tax Expense	56.54B	52.6B	50.06B	49.56B	41.5B	36.53B	28.44B	23.08B	19.81B	25.32B	33.74B	37.52B	43.71B	41.55B	37.94B	34.91B	31.57B	29.36B	26.1B	23.56B	23.11B	23.75B	26.52B	31.25B	33.28B	36.44B	38.91B	38.54B	39.93B	39.95B	33.86B	34.73B	28.8B	28.16B	36.27B	46.94B	50.65B	47.46B	42.79B
Shares Outstanding (Basic)	1.41B	1.44B	1.43B	1.4B	1.42B	1.45B	1.45B	1.45B	1.45B	1.48B	1.48B	1.48B	1.49B	1.52B	1.52B	1.53B	1.52B	1.52B	1.52B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.62B	1.66B	1.66B	1.67B	1.67B	1.7B	1.69B	1.69B	1.69B	1.73B	1.71B	1.71B	1.71B
Shares Outstanding (Diluted)	1.41B	1.44B	1.43B	1.44B	1.44B	1.46B	1.46B	1.46B	1.46B	1.49B	1.49B	1.49B	1.5B	1.53B	1.53B	1.53B	1.52B	1.52B	1.53B	1.55B	1.55B	1.56B	1.57B	1.61B	1.61B	1.62B	1.63B	1.66B	1.66B	1.67B	1.68B	1.7B	1.69B	1.69B	1.7B	1.73B	1.71B	1.71B	1.73B
EPS (Basic)	115.58	102.48	85.60	85.16	68.73	59.23	51.87	43.56	43.90	51.28	55.58	63.02	84.11	82.63	75.11	71.21	45.29	39.00	40.05	38.76	39.86	38.51	38.42	39.61	53.33	58.20	66.34	66.52	57.66	59.78	58.64	61.53	60.72	60.32	56.56	68.28	78.42	85.64	93.18
EPS (Diluted)	114.89	101.48	84.39	83.86	68.04	58.80	51.58	43.31	43.66	51.02	55.24	62.66	83.67	82.26	74.89	71.01	45.20	38.91	39.96	38.67	39.76	38.41	38.32	39.49	53.12	57.98	66.12	66.29	57.47	59.59	58.45	61.33	60.51	60.12	56.36	67.92	77.97	85.19	92.73
EBITDA	832M	832M	832M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
EBIT	218.87B	135.97B	43.82B	-35.14B	-34.88B	-34.63B	-34.61B	-34.5B	-34.49B	-34.66B	-34.66B	-34.81B	-34.9B	-34.62B	-34.29B	-33.92B	-33.11B	-32.25B	-31.47B	-30.81B	-29.35B	-28.23B	-26.8B	-25.34B	-25.1B	-24.73B	-24.51B	-24.34B	-24.2B	-23.93B	-23.63B	-23.41B	-23.37B	-23.56B	-23.78B	-23.83B	-23.68B	-23.79B	-24.01B
Depreciation & Amortization	-25.5B	-16.67B	-7.88B	38.03B	40.5B	43.14B	45.98B	45.77B	45.67B	45.89B	45.94B	46.16B	43.61B	40.4B	37.15B	33.92B	33.11B	32.25B	31.47B	30.81B	29.35B	28.23B	26.8B	25.34B	25.1B	24.73B	24.51B	24.34B	24.2B	23.93B	23.63B	23.41B	23.37B	23.56B	23.78B	23.83B	23.68B	23.79B	24.01B