DTE Energy 2021 Series (DTG) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

DTE Energy 2021 Series

NYSE: DTG · Real-Time Price · USD
17.56
-0.17 (-0.96%)
At close: Aug 29, 2025, 3:59 PM
17.56
0.00%
After-hours: Aug 29, 2025, 05:05 PM EDT

DTE Energy 2021 Series Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-6M 445M -40M 478M 322M 312M 418M 332M 200M 444M 264M 386M 37M 393M 300M 58M 178M 397M
Depreciation & Amortization
302M 452M 106M 455M 436M 435M 437M 416M 411M 401M 391M 384M 374M 361M 381M 277M 394M -383M
Stock-Based Compensation
n/a n/a n/a -17M 9M 8M 21M 7M 10M 10M 32M 9M 9M 12M 36M 10M 11M 14M
Other Working Capital
n/a n/a -294M 66M 106M 282M -64M 49M 197M -161M 106M -342M 7M -74M 4M -49M 224M 93M
Other Non-Cash Items
-121M 142M 143M -39M 138M 863M 923M 1B 829M 594M 992M 930M 818M 624M 773M 1.1B 821M 8M
Deferred Income Tax
-8M -19M 178M -116M 109M 23M 62M 31M 36M 52M 29M 15M -18M 18M 4M -104M 27M 41M
Change in Working Capital
-156M n/a -114M -22M -146M 282M -88M -141M 193M 39M -109M -506M -60M 31M 5M -185M 229M 232M
Operating Cash Flow
11M 1.02B 1.08B 739M 759M 1.04B 854M 620M 843M 928M 570M 277M 336M 810M 702M 456M 866M 1.06B
Capital Expenditures
873M n/a n/a 2.09B -1.04B -1.05B -1.12B -937M -939M -937M -981M -866M -767M -764M -1.07B -826M -1.21B -669M
Cash Acquisitions
n/a n/a -46M 1M 45M n/a 5M n/a n/a n/a 20M 5M 1M 1M 10M 13M 11M 13M
Purchase of Investments
n/a n/a n/a 1.4B -1.09B -313M -154M -110M -263M -178M -169M -199M -313M -210M -194M -214M -371M -275M
Sales Maturities Of Investments
n/a n/a -438M 91M 239M 108M 154M 104M 257M 166M 172M 194M 306M 207M 193M 217M 366M 271M
Other Investing Acitivies
-596M -968M 1.44B -4.76B -867M -363M -45M -44M -40M -36M -25M -19M -20M -17M -18M -29M -21M -37M
Investing Cash Flow
-596M -968M -238M -1.17B -1.91B -1.62B -1.16B -987M -985M -985M -983M -885M -793M -783M -1.08B -839M -1.22B -697M
Debt Repayment
n/a n/a -1.91B n/a 822M 1.09B 485M 587M 246M 354M -703M 765M 571M 355M 541M -2.37B 2.48B 1B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 55M n/a n/a -55M 54M -12M n/a -54M
Dividend Paid
-206M -217M -169M -203M -202M -202M -188M -188M -188M -188M -171M -172M -171M -171M -160M -211M -210M -210M
Other Financial Acitivies
779M 167M -94M 1.57B 267M -14M -5M -7M -12M -15M -21M -16M -17M -35M -23M -419M -36M -49M
Financial Cash Flow
573M -50M -2.17B 1.37B 887M 872M 292M 392M 46M 151M 405M 577M 383M 94M 358M -3.01B 2.23B 690M
Net Cash Flow
-41M 2M -964M 936M -262M 298M -15M 25M -96M 94M -8M -31M -74M 121M -21M -3.39B 1.88B 1.05B
Free Cash Flow
884M 1.02B 273M 2.83B -282M -6M -267M -317M -96M -9M -411M -589M -431M 46M -370M -370M -339M 392M