Datavault AI Inc. (DVLT) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Datavault AI Inc.

NASDAQ: DVLT · Real-Time Price · USD
1.34
-0.19 (-12.42%)
At close: Oct 03, 2025, 3:59 PM
1.39
3.73%
After-hours: Oct 03, 2025, 07:59 PM EDT

Datavault AI Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023
Net Income
-21.02M -63.68M -51.41M -51.41M -52.43M -15.09M -17.8M -11.44M -5.33M
Depreciation & Amortization
4.67M 2.37M 70K 75K 82K 86K 66K 50K 32K
Stock-Based Compensation
7.51M 3.24M 2.98M 1.88M 1.34M 940K 560K n/a n/a
Other Working Capital
72K 197K -379K 294K -65K 660K 823K 389K 540K
Other Non-Cash Items
-14.62M 37.35M 30.38M 32.08M 32.35M -3.81M 3.06M 1.36M 1.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
2.14M 702K 457K 1.38M 3.91M 4.13M 3.91M 2.54M -305K
Operating Cash Flow
-21.31M -20.01M -17.53M -16M -14.74M -13.75M -10.21M -7.48M -4.51M
Capital Expenditures
-166K -180K -134K -28K -54K -42K -36K -36K -2K
Cash Acquisitions
-7.5M -1M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-372K -1.52M -1.52M -323K -150K n/a n/a n/a n/a
Investing Cash Flow
-7.94M -2.6M -1.56M -351K -204K -42K -36K -36K -2K
Debt Repayment
12.68M -339K n/a -768K -172K -1.84M -1.77M -1.07M -1.66M
Common Stock Repurchased
n/a n/a -6.27M -8.59M -8.59M -8.59M -2.32M n/a n/a
Dividend Paid
-5.84M -5.84M -5.84M n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.96M 1.96M 3.29M 2.12M 2.12M 2.12M 1.41M n/a n/a
Financial Cash Flow
23.8M 20.02M 22M 20.06M 19.05M 11.29M 5.4M 2.47M 1.26M
Net Cash Flow
-5.45M -2.59M 2.92M 3.71M 4.11M 756K -1.6M -1.79M n/a
Free Cash Flow
-21.48M -20.19M -17.66M -16.03M -14.8M -13.79M -10.24M -7.52M -4.51M