Ebara Corporation (EBCOY)

PNK: EBCOY · Real-Time Price · USD

7.78

0.13 (1.70%)

At close: May 02, 2025, 3:35 PM

Ebara Income Statement

Financials in JPY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	892.94B	838.71B	790.03B	769.08B	759.33B	752.03B	732.28B	712.13B	680.87B	663.34B	641.48B	620.75B	603.21B	574.27B	552.09B	535.19B	522.62B	524.23B	519.04B	514.92B	522.42B	507.63B	505.97B	509.13B	509.18B	471.86B	458.06B	505.31B	490.95B	486.99B	476.1B	469.33B	471.12B	488.71B	486.24B
Cost of Revenue	596.01B	559.95B	531.02B	518.9B	516.62B	513.21B	503.44B	494.02B	469.69B	464.49B	451.94B	435.8B	424.57B	407.26B	389.97B	381.86B	376.42B	378.4B	378.85B	379.32B	385.74B	376.33B	374.28B	374.13B	376.02B	350.3B	343.06B	373.67B	361.07B	358.93B	350.03B	343.5B	341.49B	354.28B	353.34B
Gross Profit	296.93B	278.76B	259.01B	250.18B	242.71B	238.82B	228.85B	218.11B	211.18B	198.85B	189.54B	184.95B	178.64B	167.01B	162.12B	153.33B	146.2B	145.83B	140.19B	135.6B	136.69B	131.3B	131.7B	135B	133.15B	121.55B	114.99B	131.63B	129.88B	128.07B	126.07B	125.83B	129.63B	134.43B	132.89B
Operating Income	106.67B	99.43B	93.62B	91.63B	88.34B	84.87B	77.15B	71.66B	70.57B	66.64B	63.7B	63.32B	61.37B	53.01B	49.73B	43.86B	38.68B	38.08B	36.13B	33.22B	35.3B	32.3B	30.73B	33.66B	32.48B	24.9B	19.84B	34.48B	32.48B	30.97B	30B	31.09B	36.03B	39.76B	38.01B
Interest Income	3.06B	3.06B	3.65B	3.13B	1.8B	2.06B	1.47B	538M	1.16B	919M	919M	1.03B	564M	642M	725M	635M	361M	352M	355M	335M	335M	360M	345M	331M	311M	239M	229M	274M	243M	231M	216M	193M	192M	222M	223M
Pretax Income	109.92B	97.65B	91.57B	89.2B	84.43B	83.79B	75.39B	69.09B	69.48B	65.26B	62.8B	62.79B	60.3B	53.47B	50.16B	43.42B	36.57B	36.76B	34.44B	31.13B	35.19B	29.72B	28.67B	29.19B	27.31B	21.63B	16.57B	35.57B	35.3B	32.62B	30.51B	25.84B	27.77B	32.37B	31.69B
Net Income	80.67B	75.69B	68.92B	66.88B	60.28B	58.1B	53.01B	48.34B	50.49B	46.22B	44.62B	45.02B	43.34B	36.53B	34.2B	29.63B	24.41B	23.78B	22.32B	19.98B	23.36B	18.92B	18.82B	18.87B	18.27B	14.59B	10.58B	24.73B	24.17B	21.79B	20.6B	15.05B	15.44B	18.22B	17.26B
Selling & General & Admin	149.6B	167.21B	157.69B	150.95B	150.88B	153.64B	149.58B	144.09B	137.78B	134.03B	128.5B	124.64B	120.55B	94.32B	92.6B	89.46B	88.34B	89.81B	86.14B	84.48B	82.54B	80.33B	82.29B	82.67B	81.99B	74.38B	49.15B	34.61B	34.86B	56.82B	79.53B	80.76B	79.61B	80.69B	80.89B
Research & Development	24.32B	8.76B	13.25B	18.23B	18.28B	17.97B	17.06B	16B	15.26B	14.53B	14.34B	13.97B	13.57B	22.17B	18.79B	15.23B	12.51B	11.53B	11.53B	11.53B	11.53B	10.7B	10.7B	10.7B	10.7B	n/a	n/a	8.76B	8.76B	8.76B	8.76B	7.63B	7.63B	7.63B	7.63B
Other Expenses	16.33B	3.36B	1M	n/a	-306M	1.48B	2.21B	2.36B	2.82B	1.04B	302M	151M	n/a	190M	-72M	64M	70M	234M	718M	669M	1.03B	803M	729M	686M	139M	-430M	-611M	-1.29B	-1.33B	-959M	-849M	-283M	-48M	-15M	-311M
Operating Expenses	190.26B	179.33B	165.39B	158.54B	154.37B	153.94B	151.69B	146.45B	140.6B	132.21B	125.84B	121.63B	117.27B	113.98B	112.38B	109.46B	107.51B	107.74B	104.06B	102.38B	101.38B	99B	100.96B	101.34B	100.67B	96.65B	95.15B	97.15B	97.4B	97.08B	96.07B	93.15B	92B	93.08B	93.28B
Interest Expense	1.88B	3.27B	4.36B	3.95B	4.41B	4.02B	3.99B	3.95B	2.96B	3.57B	3.14B	2.92B	2.83B	1.47B	1.45B	1.96B	1.99B	2.15B	1.93B	1.46B	1.44B	1.45B	1.49B	1.5B	1.52B	1.46B	1.33B	1.32B	1.26B	1.18B	1.18B	1.17B	1.16B	1.18B	1.21B
Selling & Marketing Expenses	3.83B	-8.76B	-8.76B	-8.76B	-4.96B	7.57B	7.57B	7.57B	7.57B	7.72B	7.72B	7.72B	7.72B	12.42B	12.42B	12.42B	12.42B	12.1B	12.1B	12.1B	12.1B	11.8B	11.8B	11.8B	11.8B	n/a	n/a	10.91B	10.91B	10.91B	10.91B	11.69B	11.69B	11.69B	11.69B
Cost & Expenses	786.27B	739.28B	696.41B	677.44B	670.98B	667.16B	655.12B	640.47B	610.29B	596.7B	577.78B	557.43B	541.84B	521.25B	502.35B	491.32B	483.93B	486.14B	482.91B	481.7B	487.12B	475.33B	475.24B	475.47B	476.69B	446.96B	438.22B	470.82B	458.47B	456.01B	446.1B	436.65B	433.49B	447.36B	446.63B
Income Tax Expense	27.12B	20.06B	20.53B	20.07B	20.93B	22.55B	19.54B	18.64B	16.77B	16.77B	15.74B	14.65B	13.87B	13.89B	13.26B	11.62B	10.02B	10.7B	9.88B	9.09B	10.04B	9.22B	8.2B	8.59B	7.62B	5.69B	4.92B	9.86B	10.09B	9.84B	8.85B	9.66B	10.88B	12.43B	12.79B
Shares Outstanding (Basic)	924.93M	924.7M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M
Shares Outstanding (Diluted)	924.93M	924.68M	924.53M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M	924.36M
EPS (Basic)	150.94	255.56	310.31	362.30	326.68	315.21	262.71	216.25	202.44	127.86	123.16	123.54	115.83	96.22	89.76	77.70	64.04	62.01	68.27	65.39	73.56	61.19	59.41	59.31	57.44	48.38	29.32	62.56	62.45	56.83	53.55	40.48	41.52	49.01	46.43
EPS (Diluted)	150.82	255.30	309.94	361.82	326.23	314.63	262.19	215.79	202.00	127.53	122.83	123.19	115.48	95.89	89.44	77.41	63.78	61.73	67.94	65.08	73.20	60.88	59.10	59.00	57.13	48.13	29.18	60.71	59.37	53.65	50.37	37.84	38.82	45.97	43.39
EBITDA	143.75B	129.59B	122.98B	119.91B	114.91B	114.12B	105.78B	99.37B	97.44B	86.91B	83.32B	82.79B	80.26B	72.99B	69.13B	62.66B	57.29B	56.66B	53.53B	49.4B	50.43B	47.17B	45.63B	48.77B	47.75B	39.81B	34.47B	49.35B	46.9B	45.07B	42.43B	42.39B	46.71B	50.35B	49.39B
EBIT	117.67B	102.24B	97.1B	94.32B	89.09B	87.81B	79.38B	73.04B	72.44B	68.83B	65.94B	65.53B	62.96B	54.76B	51.43B	45.37B	38.88B	39.22B	36.7B	32.91B	36.64B	31.17B	30.16B	30.68B	28.83B	23.09B	17.9B	36.89B	36.56B	33.8B	31.7B	27.03B	28.94B	33.57B	32.9B
Depreciation & Amortization	30.16B	29.28B	28.48B	27.56B	26.59B	26.45B	25.82B	24.91B	24.07B	23.11B	22.46B	26.72B	21.43B	19.68B	19.15B	14.2B	18.9B	18.87B	17.65B	16.36B	15.13B	14.87B	14.9B	15.11B	15.27B	15.23B	15.14B	15.38B	14.94B	14.29B	13.74B	12.61B	11.98B	11.89B	11.61B