FIBRA Prologis (FBBPF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

FIBRA Prologis

OTC: FBBPF · Real-Time Price · USD
3.91
0.06 (1.56%)
At close: Oct 03, 2025, 11:55 AM
3.82
-2.25%
Pre-market: Oct 02, 2025, 11:56 AM EDT

FIBRA Prologis Cash Flow Statement

Financials in MXN. Fiscal year is January - December.
Fiscal Year Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
21.81B 19.84B 23.98B 21.45B 19.01B 21.37B 15.03B 12.25B 5.74B 4.27B 7.55B 11.6B 12.91B 13.52B 9.98B 7.91B 7.6B 4.69B
Depreciation & Amortization
n/a 10.1M 10.1M 10.1M 10.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
n/a n/a n/a -1.03B -1.03B -1.03B -1.03B -655.49M -655.49M -655.49M -655.49M -319.54M -319.54M -319.54M -319.54M n/a n/a n/a
Other Working Capital
-50.19M 1.08B 1.22B 1.11B 911.6M 123.08M 73.28M -2.66M 61.78M 87.13M 140.98M 107.14M 55.05M 39.15M 30.34M 48.01M 80.13M 124.67M
Other Non-Cash Items
-13.46B -12.09B -17.5B -14.9B -12.9B -15.95B -9.64B -7.33B -865.04M 531.97M -2.81B -7.61B -9.08B -9.79B -6.36B -4.35B -3.99B -1.04B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-747.33M 475.12M 483.94M -34.06M 795.25M -265.06M -341.13M 3.62M -82M 268.16M 38.77M -343.88M -406.61M -595.55M -287.95M -25.8M 1.09B 33.6M
Operating Cash Flow
7.6B 7.56B 6.3B 4.83B 5.22B 4.13B 4.02B 4.28B 4.13B 4.42B 4.12B 3.64B 3.43B 3.13B 3.33B 3.53B 4.7B 3.68B
Capital Expenditures
-960.91M -842.95M -864.52M -767.18M -670.64M -646.89M -624.39M -611.07M -633.96M -685.23M -653.91M -471.09M -1.09B -1.5B -1.53B -1.65B -984.61M -9.27B
Cash Acquisitions
132.94M 140M 302.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-16.83B -16.82B -17.04B -20.33B -4.46B -5.29B -5.41B -2.2B -2.09B -1.43B -2.68B -3.93B -4.71B -4.88B -3.4B -2.86B -2.17B -10.84B
Investing Cash Flow
-17.65B -17.38B -17.45B -20.95B -4.83B -5.78B -5.73B -2.51B -2.58B -1.97B -3.34B -4.41B -5B -4.99B -3.4B -2.86B -2.17B -10.84B
Debt Repayment
5.4B 5.1B 5.93B 2.8B -54.85M -17.81M -11.66M -4.63B -4.64B -4.38B -2.71B 4.32B 4.9B 4.94B 2.66B 1.92B -85M 1.32B
Common Stock Repurchased
-2.51B -2.51B -1.35B -267.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5M -10M -10M
Dividend Paid
-1.05B -1.83B -2.67B -3.25B -2.75B -1.97B -2.57B -2.59B -2.57B -3.09B -2.11B -1.97B -1.9B -1.85B -1.75B -1.65B -1.58B -1.12B
Other Financial Acitivies
-2.62B -1.16B 8.75B 8.92B 8.73B 8.46B -949.07M 6.83B 6.7B 6.93B 6.9B -862.23M -689.25M -664.73M -566.23M -431.36M -531.88M -472.91M
Financial Cash Flow
-817.54M -396.42M 10.67B 8.23B 5.93B 13.38B 3.34B 6.45B 6.36B -567.28M 2.08B 1.48B 2.31B 2.43B 340.72M -169.65M -2.2B -279.68M
Net Cash Flow
-11.87B -10.75B -1.04B -7.14B 5.92B 10.64B 618.24M 7.64B 7.07B 1.39B 2.36B 368.11M 309.8M 79.17M -91.91M -156.31M -260.56M -7.92B
Free Cash Flow
6.64B 6.72B 5.44B 4.06B 4.55B 3.48B 3.4B 3.66B 3.5B 3.73B 3.47B 3.17B 2.34B 1.64B 1.8B 1.88B 3.72B -5.59B