Fujitec Co. Ltd. (FJTCY)

PNK: FJTCY · Real-Time Price · USD

38.58

-1.37 (-3.43%)

At close: May 01, 2025, 8:00 PM

Fujitec Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015	Sep 30, 2015	Jun 30, 2015
Revenue	235.13B	229.4B	223.74B	221.39B	216.34B	207.59B	200.73B	193.62B	189.07B	187.02B	182.63B	179.78B	175.13B	169.57B	170.76B	171.79B	176.17B	181.23B	182.89B	179.14B	173.62B	170.76B	165.83B	164.85B	166.6B	168.79B	170.16B	168.18B	168.35B	167.44B	170.31B	174.09B	176.24B	177.13B	176.53B	175.05B	169.26B
Cost of Revenue	185.68B	180.99B	176.13B	174.22B	171.68B	165.43B	162.43B	154.85B	148.87B	145.45B	139.14B	135.3B	131.93B	129.69B	130.7B	133.28B	137.1B	141.01B	143.24B	140.65B	136.89B	134.79B	131.77B	129.86B	131.25B	133.36B	134.41B	132.87B	132.84B	130.58B	131.72B	134.54B	136.6B	137.88B	137.37B	136.75B	132.58B
Gross Profit	49.46B	48.41B	47.61B	47.17B	44.66B	42.16B	38.31B	38.77B	40.2B	41.57B	43.49B	44.48B	43.2B	39.88B	40.06B	38.51B	39.06B	40.22B	39.65B	38.49B	36.72B	35.97B	34.06B	34.99B	35.35B	35.43B	35.75B	35.31B	35.51B	36.86B	38.58B	39.55B	39.63B	39.25B	39.16B	38.3B	36.69B
Operating Income	14.71B	14.56B	15.26B	15.2B	13.29B	11.62B	8.93B	10.21B	12.06B	13.78B	15.3B	16.62B	15.72B	13.29B	13.62B	12.2B	12.86B	13.38B	13.01B	12.39B	11.1B	10.31B	8.63B	9.44B	9.97B	10.66B	11.19B	11.39B	11.46B	12.69B	14.1B	14.39B	14.31B	14.45B	14.81B	14.94B	14.02B
Interest Income	2.69B	2.43B	2.18B	1.87B	1.45B	1.18B	979M	881M	844M	874M	896M	977M	1.04B	1.15B	1.27B	1.27B	1.3B	1.35B	1.3B	1.32B	1.21B	1.11B	1.03B	958M	1.02B	960M	869M	804M	753M	788M	851M	934M	993M	990M	993M	948M	909M
Pretax Income	24.68B	23.92B	23.28B	16.73B	14.08B	12.44B	10.75B	12.95B	14.84B	16.27B	18.05B	19.29B	17.69B	15.03B	14.38B	13.03B	13.89B	14.49B	14.88B	14.03B	13.38B	12.52B	10.35B	11.05B	11B	11.81B	12.29B	12.81B	12.38B	13.05B	14.36B	14.22B	14.3B	15.04B	15.37B	16.15B	15.7B
Net Income	18.18B	17.83B	19.03B	11.56B	9.13B	8.43B	6.08B	8.44B	10.34B	10.84B	12.03B	12.84B	11.33B	9.29B	9.72B	8.77B	9.5B	9.92B	10.4B	9.87B	9.87B	9.22B	7.47B	8.27B	8.13B	8.86B	8.64B	8.7B	8.2B	8.56B	8.96B	8.56B	8.38B	8.81B	9.13B	9.66B	9.46B
Selling & General & Admin	32.16B	31.36B	30.42B	30.3B	29.88B	28.97B	27.91B	28.11B	28.17B	27.42B	27.45B	27.09B	26.74B	26.25B	26.43B	26.31B	26.2B	26.85B	26.65B	26.1B	25.63B	25.65B	25.43B	25.55B	25.38B	24.77B	24.56B	23.92B	24.05B	24.18B	24.48B	25.16B	25.3B	24.8B	24.34B	23.36B	22.69B
Research & Development	2.49B	2.97B	2.92B	2.71B	2.62B	2.59B	4.65B	4.69B	4.7B	4.72B	2.41B	1.33B	823M	348M	2.21B	2.21B	2.21B	2.21B	2.42B	2.42B	2.42B	2.42B	2.32B	2.32B	2.32B	2.32B	2.3B	2.3B	2.3B	2.3B	2.18B	2.18B	2.18B	2.18B	2.02B	2.02B	2.02B
Other Expenses	967M	1.1B	1.09B	538M	497M	409M	366M	370M	475M	550M	562M	551M	330M	286M	184M	134M	173M	161M	307M	283M	237M	246M	260M	272M	306M	328M	323M	307M	337M	323M	377M	405M	371M	373M	312M	310M	335M
Operating Expenses	34.75B	33.85B	32.35B	31.97B	31.37B	30.54B	29.38B	28.55B	28.14B	27.79B	28.18B	27.86B	27.48B	26.59B	26.43B	26.31B	26.2B	26.85B	26.65B	26.1B	25.63B	25.65B	25.43B	25.55B	25.38B	24.77B	24.56B	23.92B	24.05B	24.18B	24.48B	25.16B	25.32B	24.8B	24.34B	23.36B	22.67B
Interest Expense	402M	387M	328M	286M	249M	185M	145M	121M	95M	94M	95M	103M	112M	150M	175M	189M	187M	173M	192M	166M	159M	144M	94M	90M	84M	77M	76M	74M	72M	63M	70M	76M	85M	90M	98M	103M	97M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	220.43B	214.84B	208.47B	206.19B	203.05B	195.97B	191.81B	183.4B	177B	173.24B	167.32B	163.15B	159.4B	156.28B	157.13B	159.59B	163.31B	167.86B	169.88B	166.75B	162.52B	160.44B	157.2B	155.41B	156.62B	158.13B	158.97B	156.79B	156.89B	154.75B	156.21B	159.7B	161.93B	162.68B	161.72B	160.11B	155.25B
Income Tax Expense	6.17B	5.53B	3.42B	4.09B	3.77B	3B	3.83B	3.61B	3.57B	4.31B	4.68B	4.86B	4.86B	4.37B	3.15B	2.88B	2.83B	2.99B	3.08B	2.94B	2.52B	2.54B	2.47B	2.46B	2.51B	2.49B	2.94B	3.17B	3.08B	3.13B	3.78B	3.83B	3.92B	4.24B	4.03B	4.27B	4.22B
Shares Outstanding (Basic)	78.05M	78.03M	78.03M	78.03M	77.98M	78.05M	78.58M	79.18M	80.17M	80.97M	81.25M	81.22M	81.15M	81.13M	81.14M	81.08M	81.08M	81.08M	81.08M	80.88M	80.88M	80.85M	80.86M	80.72M	80.72M	80.72M	80.72M	80.61M	80.61M	80.61M	80.61M	80.47M	80.47M	80.47M	80.46M	80.42M	80.91M
Shares Outstanding (Diluted)	78.05M	78.09M	78.06M	78.05M	78.02M	78.6M	78.58M	79.45M	80.19M	81.27M	81.28M	81.27M	81.17M	81.15M	81.15M	81.08M	81.08M	81.08M	81.08M	80.88M	80.9M	80.88M	80.88M	80.72M	80.75M	80.72M	80.72M	80.61M	80.66M	80.61M	80.61M	80.47M	80.52M	80.47M	80.47M	80.91M	80.98M
EPS (Basic)	232.99	228.53	243.90	148.11	116.70	106.72	76.06	104.93	127.83	133.46	148.18	158.20	139.65	114.49	119.82	108.14	117.29	122.44	128.48	122.06	122.05	114.09	92.51	102.39	100.80	109.80	107.11	107.95	101.83	106.34	111.30	106.43	104.07	109.14	113.01	119.34	113.97
EPS (Diluted)	232.91	228.43	243.52	147.77	116.31	106.34	75.94	104.79	127.74	133.37	148.13	158.17	139.64	114.48	119.81	108.13	117.28	122.43	128.47	122.05	122.04	114.08	92.50	102.38	100.79	109.78	107.09	107.93	101.81	106.32	111.28	106.41	104.05	109.11	112.98	119.31	113.94
EBITDA	20.2B	19.76B	19.29B	18.65B	15.96B	14.26B	11.97B	13.07B	14.93B	16.36B	18.14B	19.64B	18.64B	16.42B	15.8B	14.21B	14.85B	15.34B	15.74B	14.87B	13.21B	12.39B	10.17B	10.86B	11.46B	11.89B	12.37B	12.88B	12.45B	13.12B	14.6B	14.47B	14.56B	15.29B	15.47B	16.25B	15.8B
EBIT	23.56B	23.31B	22.62B	16.03B	12.46B	10.87B	8.54B	10.08B	11.95B	13.6B	15.21B	17.09B	16.38B	14.4B	14.56B	13.22B	14.08B	14.67B	15.07B	14.2B	13.54B	12.67B	10.45B	11.14B	10.62B	10.97B	11.45B	11.4B	11.43B	12.56B	13.87B	14.3B	14.39B	14.6B	14.94B	14.93B	13.88B
Depreciation & Amortization	5.4B	5.28B	5.38B	5.05B	4.29B	4.15B	3.66B	3.51B	3.48B	3.41B	3.55B	3.44B	3.46B	3.39B	3.14B	3.12B	3.09B	3.07B	3.05B	3.02B	2.98B	2.95B	2.47B	2.07B	1.81B	1.54B	1.32B	1.55B	1.04B	504M	518M	101M	263M	897M	963M	1.62B	2.03B