Fraser and Neave Limited (FNEVF)

PNK: FNEVF · Real-Time Price · USD

0.97

-0.00 (-0.31%)

At close: Apr 29, 2025, 9:30 AM

Fraser and Neave Income Statement

Financials in SGD. Fiscal year is October - September.

Fiscal Year	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016	Dec 31, 2015
Revenue	2.12B	2.1B	2.1B	2.09B	2.04B	2.54B	2.51B	2.89B	2.88B	2.86B	2.85B	2.81B	2.75B	2.23B	2.24B	1.86B	1.95B	1.94B	1.9B	1.9B	1.9B	1.9B	1.93B	1.91B	1.91B	1.89B	1.9B	1.92B	1.96B	1.99B	1.98B	1.68B	1.8B	1.94B
Cost of Revenue	1.45B	1.46B	1.48B	1.49B	1.45B	1.85B	1.83B	2.13B	2.12B	2.07B	2.04B	2B	1.95B	1.55B	1.56B	1.25B	1.31B	1.31B	1.28B	1.26B	1.25B	1.24B	1.25B	1.26B	1.27B	1.24B	1.24B	1.23B	1.23B	1.25B	1.25B	1.13B	1.22B	1.31B
Gross Profit	678.46M	640.04M	623.04M	601.24M	584.67M	687.48M	680.68M	759.16M	759.53M	790.29M	806.39M	817.67M	798.5M	676.45M	680.4M	606.67M	639.54M	638.01M	623.69M	639.77M	649.58M	659.66M	672.35M	650.83M	645.3M	647.12M	661.3M	693.51M	728.2M	738.95M	727.79M	552.7M	579.36M	622.56M
Operating Income	203.07M	178.21M	154.41M	131.36M	128.6M	188.41M	204.51M	299.41M	316.96M	342.17M	350.77M	339.16M	344.21M	284.73M	254.52M	243.31M	170.02M	172.84M	169.56M	175.01M	151.03M	133.84M	119.34M	87.09M	73.08M	74.36M	86.94M	91.92M	114.54M	121.41M	128.12M	-1.31M	23.52M	61.49M
Interest Income	26.27M	22.56M	22.56M	19.74M	15.78M	23.38M	45.48M	76.57M	107.81M	103.5M	98.4M	90.71M	82.94M	78.22M	62.41M	39.41M	5.25M	5.92M	6.82M	7.05M	9.05M	10.83M	12.68M	12.38M	11.82M	9.82M	8.68M	8.91M	9.52M	12.01M	12.68M	11.03M	8.95M	7.16M
Pretax Income	253.96M	218.54M	223.84M	219.59M	213.3M	219.93M	200.33M	162.21M	158.65M	194.57M	208.27M	223.15M	232.95M	202.56M	209.35M	216.29M	269.7M	272.28M	268.56M	268.71M	249.99M	220.91M	199.33M	148.6M	1.35B	1.34B	1.34B	1.38B	172.41M	177.91M	188.16M	25.79M	44.05M	79.8M
Net Income	146.97M	148.42M	133.22M	117.17M	130.33M	153.47M	165.07M	195.53M	200.19M	217.33M	222.23M	241.76M	251.43M	201.17M	195.76M	142.12M	150.59M	154.3M	152.56M	159.74M	155.21M	134.39M	122.17M	1.29B	1.29B	1.28B	1.28B	115.48M	96.02M	103.82M	106.91M	630.56M	619.08M	632.64M
Selling & General & Admin	955.71M	949.4M	949.4M	919.46M	899.86M	834.4M	834.4M	558.75M	567.18M	572.68M	572.68M	590.55M	605.87M	550.27M	669.99M	614.53M	488.44M	483.34M	472.65M	486.37M	512.89M	532.64M	558.27M	561.01M	563.38M	567.22M	575.95M	609.86M	624.61M	629.2M	613.34M	571.33M	573.79M	580.74M
Research & Development	11.13M	11.13M	11.13M	10.03M	10.03M	10.03M	10.03M	9.62M	9.62M	9.62M	9.62M	11.03M	11.03M	11.03M	11.03M	8.61M	8.61M	8.61M	8.61M	9.14M	9.14M	9.14M	9.14M	10.2M	10.2M	10.2M	10.2M	12.14M	12.14M	12.14M	12.14M	14.22M	14.22M	14.22M
Other Expenses	-3.79M	-7.34M	-7.34M	-8.09M	-8.09M	-5.55M	-5.55M	-3M	-3M	-3.06M	-3.06M	-8.08M	-8.08M	-9.18M	-7.92M	-861K	10.87M	18.17M	18.52M	21.61M	14.34M	11.19M	9.63M	1.63M	-2.83M	-2.83M	4.31M	10.98M	12.02M	12.02M	14.04M	17.68M	20M	22.32M
Operating Expenses	395.29M	390.84M	368.54M	358.28M	344.03M	442.56M	433.26M	552.84M	501.17M	506.73M	514.23M	537.12M	515.92M	453.36M	487.52M	425M	469.51M	465.17M	454.13M	464.77M	498.55M	525.81M	553.01M	563.74M	572.22M	572.76M	574.36M	601.59M	613.65M	617.55M	599.67M	554.02M	555.84M	561.07M
Interest Expense	39.78M	37.52M	37.52M	31.34M	31.34M	12.88M	12.88M	n/a	n/a	n/a	n/a	n/a	n/a	6.36M	12.54M	18.22M	23.49M	21.98M	21.51M	23.46M	25.72M	28.42M	30.38M	29.3M	27.41M	22.43M	16.07M	10.76M	6.41M	5.15M	4.91M	5M	5.4M	6.23M
Selling & Marketing Expenses	676.98M	666.59M	666.59M	652.01M	643.24M	634.48M	634.48M	632.48M	637.96M	643.43M	643.43M	666.45M	676.44M	601.24M	686.42M	442.85M	351.51M	349.91M	342.34M	357.79M	386.42M	405.96M	432.11M	432.02M	434.89M	437.77M	446.59M	481.85M	489.81M	491.08M	476.39M	431.32M	431.76M	435.3M
Cost & Expenses	1.84B	1.85B	1.84B	1.84B	1.8B	2.29B	2.26B	2.68B	2.62B	2.57B	2.56B	2.53B	2.46B	2.01B	2.04B	1.68B	1.78B	1.77B	1.73B	1.73B	1.75B	1.77B	1.81B	1.83B	1.84B	1.82B	1.81B	1.83B	1.85B	1.86B	1.85B	1.68B	1.78B	1.88B
Income Tax Expense	121.38M	154.38M	174.88M	143.22M	111.19M	90.95M	59.75M	59.63M	59.18M	67.83M	76.63M	75.86M	74.58M	64.33M	57.96M	64.65M	58.93M	57.51M	56.19M	47.42M	34.27M	26.42M	19.57M	14.08M	14.59M	13.64M	14.71M	10.81M	16.58M	19.54M	22.51M	-5.31M	-88K	10.29M
Shares Outstanding (Basic)	1.46B	1.46B	1.51B	1.43B	1.49B	1.43B	1.48B	1.45B	1.45B	1.44B	1.45B	1.47B	1.45B	1.45B	1.45B	1.45B	1.45B	1.47B	1.46B	1.44B	1.43B	1.46B	1.46B	1.44B	1.37B	1.51B	1.45B	1.45B	1.45B	1.5B	1.53B	1.41B	1.45B	1.42B
Shares Outstanding (Diluted)	1.46B	1.46B	1.5B	1.43B	1.49B	1.43B	1.47B	1.45B	1.45B	1.44B	1.46B	1.47B	1.45B	1.45B	1.46B	1.45B	1.46B	1.47B	1.47B	1.44B	1.43B	1.46B	1.47B	1.44B	1.37B	1.51B	1.45B	1.45B	1.45B	1.5B	1.53B	1.41B	1.45B	1.42B
EPS (Basic)	0.10	0.10	0.09	0.08	0.09	0.11	0.11	0.14	0.14	0.15	0.15	0.17	0.17	0.14	0.13	0.10	0.10	0.11	0.11	0.11	0.11	0.09	0.09	0.89	1.73	1.72	1.72	0.91	0.07	0.07	0.07	0.42	0.41	0.42
EPS (Diluted)	0.10	0.10	0.09	0.08	0.09	0.11	0.11	0.13	0.14	0.15	0.15	0.17	0.17	0.14	0.13	0.10	0.10	0.11	0.11	0.11	0.11	0.09	0.09	0.89	1.73	1.72	1.72	0.91	0.07	0.07	0.07	0.42	0.41	0.42
EBITDA	271.11M	247.1M	221.88M	197.41M	195.04M	275.58M	292.07M	416.41M	433.39M	461.47M	469.5M	457.6M	471.15M	421.27M	423.96M	414.96M	368.15M	360.15M	350.78M	352.26M	334.81M	307.51M	287.01M	234.93M	1.43B	1.42B	1.41B	1.45B	238.73M	244.24M	254.82M	105.23M	94.59M	95.74M
EBIT	194.92M	157.25M	157.25M	146.81M	146.81M	80.57M	80.57M	n/a	n/a	n/a	n/a	n/a	n/a	66.3M	143.78M	200.84M	293.19M	294.26M	290.07M	292.17M	275.71M	248.98M	229M	177.19M	1.37B	1.36B	1.36B	1.39B	178.82M	183.06M	193.08M	30.79M	15.21M	10.37M
Depreciation & Amortization	68.05M	68.9M	67.47M	66.05M	66.44M	87.17M	87.56M	116.99M	116.42M	119.3M	118.73M	118.44M	126.94M	125.34M	132.06M	104.35M	96.13M	65.89M	60.71M	60.09M	59.09M	58.53M	58.01M	57.74M	56.92M	56.52M	57.43M	58.27M	59.91M	61.18M	61.75M	74.44M	79.38M	85.37M