Fraport AG (FPRUF)

PNK: FPRUF · Real-Time Price · USD

65.08

15.08 (30.16%)

At close: Apr 29, 2025, 2:22 PM

Fraport Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.03B	1.35B	1.15B	890.2M	976.5M	1.22B	1.04B	765.6M	826.6M	1.02B	808.9M	539.6M	641.9M	690.5M	425.9M	385M	359.5M	406.9M	249.5M	661.1M	853.6M	1.07B	979.2M	803.8M	930.9M	1.02B	850.5M	681.7M	706M	873.4M	762.8M	592.6M	626.5M	734.9M	652.3M	572.5M
Cost of Revenue	671.9M	948.2M	891.7M	789.8M	625.2M	829.9M	798.2M	715.8M	495.5M	708.9M	610.8M	554.5M	446.3M	520.9M	463.3M	446.6M	503.1M	740.4M	454.9M	621.9M	699.3M	713.1M	751M	693.8M	755.3M	684M	625.1M	569.3M	550.6M	538.4M	541.2M	506.6M	566.6M	489.1M	480.7M	477.3M
Gross Profit	362M	406.1M	256.9M	100.4M	351.3M	389.8M	240.5M	49.8M	331.1M	310.4M	198.1M	-14.9M	195.6M	169.6M	-37.4M	-61.6M	-143.6M	-333.5M	-205.4M	39.2M	154.3M	356.1M	228.2M	110M	175.6M	331.2M	225.4M	112.4M	155.4M	335M	221.6M	86M	59.9M	245.8M	171.6M	95.2M
Operating Income	104.6M	356.4M	225.6M	82.9M	101.8M	355.1M	204M	41.9M	86.5M	296.1M	223.2M	-41.3M	21.5M	176.1M	186.3M	-70.2M	-137.1M	-360.8M	-222.5M	12.3M	109.7M	316.2M	193M	86.1M	150.2M	311.4M	186.6M	82.3M	102.8M	299.5M	185.6M	55.1M	264M	215.1M	150.3M	64.3M
Interest Income	39.5M	33.7M	36.5M	35M	40.6M	26.6M	20.8M	12.9M	17.8M	8.8M	12.9M	13.5M	7.3M	5.9M	6.5M	24.1M	7.9M	5M	7.3M	7.2M	3.5M	8.4M	11.2M	8.9M	12.3M	7.4M	7.2M	6.4M	6.2M	6.8M	7.6M	8.4M	7.8M	7.8M	7.8M	8.6M
Pretax Income	113.9M	356.3M	194.5M	17M	84.9M	357.3M	154.5M	-42.8M	55.9M	286.9M	35.4M	-144.3M	-36.2M	132.7M	135.9M	-116M	-216.3M	-408M	-261.3M	-47.6M	51.3M	323.9M	178.3M	36.5M	172.4M	306.5M	165.3M	26.2M	31.5M	284.3M	164.4M	25.9M	230.7M	204.9M	124M	21.8M
Net Income	70.8M	229.7M	133.9M	16.3M	76.8M	235.7M	102.3M	-21.6M	66.6M	114.7M	59.2M	-108.1M	-14.2M	76.6M	85.3M	-64.9M	-142.2M	-304.1M	-182.3M	-29M	41.8M	221.7M	126.7M	30.5M	128.9M	210.4M	111.5M	23.1M	20.9M	181M	110.2M	18.1M	158.3M	124.6M	79M	13.5M
Selling & General & Admin	n/a	n/a	n/a	n/a	60.3M	51.3M	44.8M	36.3M	91.1M	41.6M	39.6M	33.2M	50.4M	32.6M	28.8M	32.1M	45M	n/a	n/a	n/a	30.6M	n/a	n/a	n/a	35M	n/a	n/a	n/a	74.7M	n/a	n/a	n/a	65.2M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	257.4M	49.7M	31.3M	17.5M	5.7M	16.6M	8.3M	28.4M	40.5M	27.3M	64.7M	6.8M	39.5M	39.1M	252.5M	23.5M	51.5M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	200K	n/a	n/a	n/a	-5.9M	n/a	n/a	n/a
Operating Expenses	257.4M	49.7M	31.3M	17.5M	271.9M	34.7M	36.5M	7.9M	360.4M	14.3M	-25.1M	26.4M	497.1M	-6.5M	-223.7M	8.6M	36.2M	27.3M	17.1M	26.9M	44.8M	39.9M	35.2M	23.9M	47.3M	19.8M	38.8M	30.1M	47.9M	35.5M	36M	30.9M	-162.7M	30.7M	21.3M	30.9M
Interest Expense	82M	88.4M	88.5M	90.5M	85.3M	73.1M	81.4M	78.1M	63.4M	67M	108M	75.1M	76.1M	69.6M	68M	55M	56.7M	50.5M	38.1M	47.9M	42.5M	49.4M	55.2M	49.9M	47.5M	51.9M	51.8M	50.5M	53.6M	51.9M	46.9M	34.1M	31.4M	33.2M	36.8M	37.5M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	17.7M	n/a	n/a	n/a	14.4M	n/a	n/a	n/a	9.6M	n/a	n/a	n/a	10.7M	n/a	n/a	n/a	20.7M	n/a	n/a	n/a	21.8M	n/a	n/a	n/a	22.2M	n/a	n/a	n/a	21.1M	n/a	n/a	n/a
Cost & Expenses	929.3M	997.9M	923M	807.3M	897.1M	864.6M	834.7M	723.7M	855.9M	723.2M	585.7M	580.9M	943.4M	514.4M	239.6M	455.2M	539.3M	767.7M	472M	648.8M	744.1M	753M	786.2M	717.7M	802.6M	703.8M	663.9M	599.4M	598.5M	573.9M	577.2M	537.5M	403.9M	519.8M	502M	508.2M
Income Tax Expense	46M	83.1M	46.4M	4.3M	11.4M	85.3M	36.9M	-10.2M	-12.6M	135.7M	-29.7M	-26.1M	-10M	30.1M	43M	-38.5M	-63.1M	-102.2M	-65.6M	-11.9M	10.5M	75.3M	41.4M	8.5M	44.5M	69.5M	44.1M	6.6M	14.1M	78.9M	46.3M	7.1M	69.2M	65.8M	39.4M	6.7M
Shares Outstanding (Basic)	92.39M	92.39M	92.34M	90.56M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.39M	92.13M	92.29M	92.39M	92.39M	92.47M	92.43M	92.39M	93.55M	92.32M	92.38M	92.39M	92.42M	92.73M	92.28M	92.39M	92.4M	92.85M	92.35M	92.59M	90.5M	92.84M	92.3M	92.33M	84.38M
Shares Outstanding (Diluted)	92.39M	92.39M	92.34M	90.56M	92.39M	92.39M	92.39M	92.39M	92.39M	92.5M	92.74M	92.39M	92.42M	92.29M	92.74M	92.71M	92.47M	92.43M	92.74M	93.55M	93.04M	92.76M	92.74M	92.42M	92.74M	92.69M	92.74M	92.4M	94.23M	92.82M	92.62M	90.5M	93.04M	92.3M	92.53M	84.38M
EPS (Basic)	0.77	2.49	1.45	0.18	0.83	2.55	1.11	-0.23	0.72	1.24	0.64	-1.17	-0.15	0.83	0.92	-0.7	-1.54	-3.29	-1.97	-0.31	0.45	2.40	1.37	0.33	1.40	2.28	1.21	0.25	0.23	1.96	1.19	0.20	1.72	1.35	0.86	0.16
EPS (Diluted)	0.77	2.49	1.45	0.18	0.83	2.55	1.11	-0.23	0.72	1.24	0.64	-1.17	-0.15	0.83	0.92	-0.7	-1.54	-3.29	-1.97	-0.31	0.45	2.39	1.37	0.33	1.39	2.27	1.20	0.25	0.22	1.95	1.19	0.20	1.71	1.35	0.85	0.16
EBITDA	342.3M	572M	411.9M	237.2M	312.9M	553.4M	355M	151.7M	234M	478.1M	257.8M	63.9M	151.5M	314.8M	312.7M	49.4M	-45.4M	-247M	-107.2M	117.1M	216.2M	493.8M	351.4M	200.9M	318.3M	466.1M	317.1M	169.1M	177.8M	424.4M	308.4M	142.2M	375.5M	321.3M	243.3M	140.6M
EBIT	195.9M	444.7M	283M	107.5M	170.2M	430.4M	235.9M	35.3M	119.3M	353.9M	143.4M	-69.2M	39.9M	202.3M	203.9M	-61M	-159.6M	-357.5M	-223.2M	300K	93.8M	373.3M	233.5M	86.4M	219.9M	358.4M	217.1M	76.7M	85.1M	336.2M	211.3M	60M	262.1M	238.1M	160.8M	59.3M
Depreciation & Amortization	146.4M	127.3M	128.9M	129.7M	142.7M	123M	119.1M	116.4M	114.7M	124.2M	114.4M	112M	111.6M	112.5M	108.8M	110.4M	114.2M	110.5M	116M	116.8M	122.4M	120.5M	117.9M	114.5M	98.4M	107.7M	100M	92.4M	92.7M	88.2M	97.1M	82.2M	113.4M	83.2M	82.5M	81.3M