Watchlist Price Alert

Franchise Group Inc. (FRG)

NASDAQ: FRG · Real-Time Price · USD

29.88

0.00 (0.00%)

At close: Jan 16, 2025, 9:00 PM

Franchise Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jul 1, 2023	Apr 1, 2023	Dec 31, 2022	Sep 24, 2022	Jun 25, 2022	Mar 26, 2022	Dec 25, 2021	Sep 25, 2021	Jun 26, 2021	Mar 27, 2021	Dec 26, 2020	Sep 26, 2020	Jun 27, 2020	Mar 28, 2020	Oct 31, 2019	Jul 31, 2019	Apr 30, 2019	Jan 31, 2019	Oct 31, 2018	Jul 31, 2018	Apr 30, 2018	Jan 31, 2018	Oct 31, 2017	Jul 31, 2017	Apr 30, 2017	Jan 31, 2017	Oct 31, 2016	Jul 31, 2016	Apr 30, 2016
Revenue	4.31B	4.37B	4.4B	4.22B	4B	3.77B	3.26B	2.81B	2.53B	2.18B	2.15B	1.69B	1.15B	722.97M	163.29M	133.58M	132.54M	157.49M	172.85M	173.85M	174.87M	175.38M	175.56M	175.02M	173.99M	167.22M	172.42M	173.06M	173.43M
Cost of Revenue	2.59B	2.57B	2.53B	2.41B	2.29B	2.21B	1.92B	1.64B	1.45B	1.21B	1.16B	895.63M	602.51M	341.97M	68.55M	65.54M	67.94M	75.94M	76.94M	78.91M	78.89M	80.13M	80.67M	78.83M	78.15M	79.39M	86.72M	87.08M	86.99M
Gross Profit	1.72B	1.79B	1.86B	1.81B	1.71B	1.56B	1.33B	1.16B	1.08B	972.87M	992.39M	797.04M	547.36M	381M	94.74M	68.04M	64.61M	81.55M	95.92M	94.94M	95.98M	95.25M	94.89M	96.2M	95.84M	87.83M	85.7M	85.97M	86.44M
Operating Income	117.08M	171.69M	255.42M	300.64M	322.69M	303.74M	226.35M	165.28M	129.84M	83.26M	76.12M	52.41M	9.78M	42.55M	-1.78M	4.19M	-859K	-1.16M	-2.87M	-4.81M	7.6M	11.73M	17.03M	22.57M	23.32M	26.59M	30.45M	31.16M	32.49M
Interest Income	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.66M	1.66M	3.71M	5.25M	5.25M	5.25M	5.82M	6.37M	7.01M	7.01M	7.64M	8.14M	8.5M	8.5M	8.44M	8.15M	7.5M
Pretax Income	-328.1M	-208.91M	-77.42M	115.24M	224.87M	205.61M	158.43M	5.97M	-22.68M	-78.03M	-30.82M	-40.13M	-56.23M	7.25M	-8.4M	622K	-4M	-5M	-6.34M	-8.29M	4.48M	9.7M	14.81M	20.15M	20.77M	24.19M	28.3M	29.27M	30.48M
Net Income	-280.99M	-189.21M	-68.57M	79.31M	364.54M	362.29M	363.79M	212.41M	39.75M	-20.66M	25.06M	15.83M	8.53M	60.6M	747K	1.31M	-2.16M	-8.04M	-9.25M	-9.48M	135K	4.95M	8.92M	12.68M	13.01M	15.97M	18.25M	18.53M	19.42M
Selling & General & Admin	1.56B	1.58B	1.57B	1.5B	1.39B	1.26B	1.11B	999.02M	950.5M	889.61M	916.27M	744.64M	533.6M	330.73M	84.81M	47.89M	42.04M	55.54M	71.61M	71.12M	69.01M	63.6M	59.43M	59.08M	58.16M	50.51M	44.9M	44.45M	43.93M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	-18.42M	-1.79M	-21.93M	-37.95M	-39.77M	-52.62M	-67.37M	-49.71M	-37.85M	-37.85M	-5.18M	-5.29M	-75K	3.67M	11.71M	14.88M	14.08M	16.24M	16.24M	15.41M	14.41M	16.55M	15.06M	14.54M	14.36M	10.73M	10.35M	10.37M	10.03M
Operating Expenses	1.56B	1.58B	1.57B	1.5B	1.39B	1.26B	1.11B	999.02M	950.5M	889.61M	916.27M	744.64M	537.59M	338.44M	96.52M	62.77M	56.12M	71.78M	87.86M	86.53M	83.43M	80.15M	74.49M	73.62M	72.52M	61.24M	55.25M	54.81M	53.95M
Interest Expense	329.31M	334.78M	339.98M	284.02M	243.98M	178.01M	133.11M	109.6M	114.67M	123.43M	101.75M	87.24M	61.94M	31.13M	6.51M	3.46M	3.02M	3.77M	3.47M	3.43M	3.18M	2.12M	2.27M	2.5M	2.56M	2.5M	2.23M	1.98M	2.04M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	1.35M	4.05M	10.97M	12.2M	12.53M	12.45M	11.16M	11.63M	12.32M	11.94M	11.74M	11.53M	11.07M	11.19M	14.73M	15.73M	16.42M
Cost & Expenses	4.16B	4.16B	4.11B	3.91B	3.68B	3.47B	3.03B	2.64B	2.4B	2.1B	2.08B	1.64B	1.14B	680.42M	165.07M	128.31M	124.06M	147.72M	164.79M	165.44M	162.32M	160.29M	155.16M	152.45M	150.66M	140.63M	141.97M	141.9M	140.94M
Income Tax Expense	-47.12M	-19.7M	-8.85M	31.32M	-16.21M	-27.01M	-33.54M	-30.01M	-14.06M	-14.95M	-57.97M	-47.39M	-52.95M	-41.81M	4.75M	2.55M	-1.84M	3.04M	2.91M	1.19M	4.35M	4.76M	5.89M	7.47M	7.75M	8.22M	10.05M	10.75M	11.06M
Shares Outstanding (Basic)	35.18M	35M	36.63M	39.94M	40.36M	40.31M	40.28M	40.23M	40.18M	40.11M	40.09M	39.69M	34.97M	23.37M	16.59M	14.56M	14.05M	14.04M	14.03M	13.08M	12.99M	12.93M	12.9M	12.88M	12.88M	12.9M	12.9M	12.89M	12.88M
Shares Outstanding (Diluted)	35.18M	35M	37.15M	39.94M	41.13M	41.11M	41.08M	40.97M	40.91M	40.11M	40.09M	39.69M	34.97M	23.69M	16.59M	14.56M	14.56M	14.04M	14.03M	13.08M	13.08M	12.93M	12.9M	12.88M	13.93M	13.92M	12.9M	12.89M	13.97M
EPS (Basic)	-7.58	-5.18	-1.78	1.84	8.89	8.84	8.82	5.12	0.88	-0.65	1.60	0.89	0.02	2.73	0.17	0.06	-0.33	-0.55	-0.65	-0.75	-0.03	0.21	0.51	0.81	0.84	1.06	1.22	1.23	1.29
EPS (Diluted)	-7.58	-5.2	-1.81	1.74	8.73	8.68	8.67	5.04	0.86	-0.65	1.57	0.86	-0.01	2.70	0.17	0.06	-0.33	-0.55	-0.65	-0.75	-0.03	0.20	0.50	0.80	0.83	1.04	1.20	1.21	1.27
EBITDA	200.71M	269.73M	331.66M	336.35M	344.13M	309.11M	209.11M	165.7M	140.61M	94.91M	122.19M	103M	48.13M	66.78M	14.57M	20.15M	22.57M	26.01M	24.3M	23.82M	26.97M	31.65M	35.46M	37.11M	37.68M	37.32M	40.79M	41.53M	42.51M
EBIT	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Depreciation & Amortization	87.41M	98.03M	76.24M	75.89M	74.72M	58.65M	72.77M	61.42M	59.91M	60.79M	62.54M	55.89M	42.41M	27.83M	15.89M	14.42M	13.63M	13.28M	13.28M	12.45M	11.45M	16.55M	15.06M	14.54M	14.36M	10.73M	10.35M	10.37M	10.03M