freenet AG (FRTAY)

PNK: FRTAY · Real-Time Price · USD

21.70

0.00 (0.00%)

At close: Apr 25, 2025, 2:58 PM

freenet Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	661.3M	618.5M	559M	638.9M	688.5M	668.8M	632.1M	637.8M	667.65M	652.11M	620.14M	616.82M	675.5M	641.81M	619.86M	619.15M	670.72M	634.53M	622.13M	648.85M	802.54M	740.96M	699.12M	689.93M	794.2M	717.03M	696.63M	689.61M	949.89M	880.15M	839.24M	837.99M	938.31M	867.24M	807.67M	749.18M
Cost of Revenue	393.93M	369M	380.7M	396.9M	529.36M	430.8M	395.2M	403M	431.13M	424.86M	395.68M	393.35M	454.2M	421.85M	404.21M	399.76M	445.36M	410.51M	404.85M	431.34M	566.09M	515.5M	475.56M	458.93M	553.91M	488.97M	470.34M	462.41M	692.81M	636.41M	603.18M	606.57M	678.32M	628.73M	582.89M	554.56M
Gross Profit	267.37M	249.5M	178.3M	242M	159.14M	238M	236.9M	234.8M	236.52M	227.24M	224.46M	223.47M	221.3M	219.96M	215.65M	219.39M	225.36M	224.02M	217.29M	217.51M	236.45M	225.46M	223.56M	231M	240.28M	228.06M	226.29M	227.2M	257.08M	243.74M	236.06M	231.41M	259.99M	238.51M	224.78M	194.62M
Operating Income	107.09M	103.9M	121.3M	63.8M	86.84M	90.5M	39.5M	40.8M	34.72M	38.08M	36.19M	39.1M	58.42M	79.53M	39.98M	69.03M	87.11M	74.95M	70.49M	64.91M	99.21M	72.08M	68.84M	69.33M	81.42M	92.44M	77.88M	60.25M	64.14M	76.76M	63.77M	56.16M	71.75M	76.14M	63.79M	67.22M
Interest Income	1.56M	1.2M	2.3M	1.7M	2.06M	2.2M	1.1M	1.1M	1.56M	1.05M	2.81M	1.02M	560K	611K	524K	575K	597K	594K	639K	617K	7.18M	818K	737K	838K	77K	48K	33K	6K	500K	2K	163K	165K	144K	145K	350K	170K
Pretax Income	95.3M	85.3M	112.4M	52.5M	77M	77.4M	32M	34.1M	22.24M	27.69M	30.52M	33.53M	52.8M	72.5M	32.64M	60.13M	24.43M	69.98M	65.34M	57.76M	48.74M	66.2M	62.04M	61.09M	71.41M	37.54M	70.81M	54.24M	56.76M	161.52M	56.05M	48.36M	73.73M	67.22M	43.03M	55.53M
Net Income	64.8M	71.2M	45.8M	65M	48.9M	62.9M	24.9M	18M	654K	23.4M	34.1M	22.3M	45.38M	60.98M	41.65M	50.16M	392.56M	60.87M	59.41M	53M	14.47M	59.49M	57.36M	59.58M	66.68M	42.3M	64.21M	49.96M	29.12M	159.73M	52.58M	45.23M	61.89M	59.56M	55.23M	51.74M
Selling & General & Admin	n/a	n/a	n/a	65.6M	79.6M	67.5M	61.1M	61.5M	61.8M	57.71M	55.53M	56.75M	73.81M	52.64M	49.95M	61.02M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	117.38M	n/a	n/a	n/a	167.78M	n/a	n/a	n/a	157.71M	n/a	n/a	n/a
Research & Development	n/a	n/a	n/a	n/a	15.13M	n/a	n/a	n/a	14.48M	n/a	n/a	n/a	14.19M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	11.14M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	160.28M	249.5M	57M	11.3M	7.3M	14.7M	12.9M	194.8M	202.55M	189.43M	189.56M	190.32M	102.86M	140.42M	175.66M	150.36M	138.25M	149.07M	146.8M	152.59M	137.24M	153.38M	154.73M	161.67M	158.86M	135.62M	148.42M	166.95M	192.73M	166.98M	172.29M	175.25M	188.23M	162.36M	161M	127.4M
Operating Expenses	160.28M	249.5M	57M	176.3M	72.3M	148.5M	197.6M	194.8M	202.55M	189.43M	189.56M	190.32M	102.86M	140.42M	175.66M	150.36M	138.25M	149.07M	146.8M	152.59M	137.24M	153.38M	154.73M	161.67M	158.86M	135.62M	148.42M	166.95M	192.73M	166.98M	172.29M	175.25M	188.23M	162.36M	161M	127.4M
Interest Expense	8.09M	7.5M	7.7M	8M	8.85M	7.7M	7.5M	6.7M	6.3M	6.14M	5.66M	5.58M	8.3M	6.86M	7.12M	8.45M	9.73M	12.03M	11.76M	12.79M	10.73M	14.19M	14.84M	15.61M	17.75M	13.14M	12.18M	10.92M	11.23M	12.69M	12.4M	12.53M	11.64M	14.1M	21.68M	11.91M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	119.3M	n/a	n/a	n/a	97.75M	n/a	n/a	n/a	84.98M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	117.38M	n/a	n/a	n/a	135.23M	n/a	n/a	n/a	120.51M	n/a	n/a	n/a
Cost & Expenses	554.21M	618.5M	437.7M	573.2M	601.66M	579.3M	592.8M	597.8M	633.68M	614.29M	585.25M	583.67M	557.07M	562.27M	579.88M	550.12M	583.61M	559.57M	551.65M	583.93M	703.33M	668.88M	630.29M	620.6M	712.77M	624.59M	618.75M	629.36M	885.54M	803.39M	775.47M	781.82M	866.55M	791.09M	743.88M	681.97M
Income Tax Expense	30M	14M	17.2M	-12.4M	27.4M	14.2M	6M	15.9M	21.59M	3.76M	-4.21M	11.01M	5.62M	10.99M	-124K	10.38M	3.34M	9.87M	7.24M	6.54M	33.29M	8.56M	6.58M	4.91M	7.32M	-2.49M	9.46M	7.55M	30.17M	4.4M	5.84M	6.71M	19.36M	9.24M	-6.62M	4.21M
Shares Outstanding (Basic)	475.6M	452.86M	452.86M	475.6M	475.6M	475.6M	475.6M	475.6M	475.6M	475.4M	475.4M	477M	420.86M	485.26M	493.78M	498.49M	504.04M	511.8M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M
Shares Outstanding (Diluted)	475.6M	452.86M	452.86M	475.6M	475.6M	475.6M	475.6M	475.6M	475.6M	475.4M	475.4M	477M	430.45M	485.26M	493.78M	498.49M	511.8M	511.8M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M	511.8M	512.04M	512.04M	512.04M
EPS (Basic)	0.14	0.16	0.10	0.14	0.10	0.13	0.05	0.04	0.00	0.05	0.07	0.05	0.11	0.13	0.09	0.10	0.77	0.12	0.12	0.10	0.03	0.12	0.11	0.12	0.13	0.08	0.13	0.10	0.06	0.31	0.10	0.09	0.12	0.12	0.11	0.10
EPS (Diluted)	0.14	0.16	0.10	0.14	0.10	0.13	0.05	0.04	0.00	0.05	0.07	0.05	0.11	0.13	0.09	0.10	0.77	0.12	0.12	0.10	0.03	0.12	0.11	0.12	0.13	0.08	0.13	0.10	0.06	0.31	0.10	0.09	0.12	0.12	0.11	0.10
EBITDA	140.36M	128.8M	130.6M	124.1M	122.66M	123.8M	126.4M	128M	117.98M	122.13M	124.89M	123.92M	107.67M	117.61M	113.48M	108.83M	77.53M	115.25M	109.7M	104.24M	108.18M	110.33M	107.54M	107.92M	113.23M	123M	108.09M	96.82M	108.66M	111.09M	98.67M	91.14M	106.86M	108.05M	98.42M	88.95M
EBIT	103.39M	92.8M	119.8M	60.5M	85.7M	85.1M	39.5M	40.8M	29.38M	33.8M	36.2M	39.04M	61.75M	79.36M	39.76M	68.58M	34.16M	75.75M	71.59M	65.04M	59.48M	80.39M	76.88M	76.7M	89.16M	50.68M	82.99M	65.16M	67.99M	174.21M	68.45M	60.89M	85.37M	81.33M	63.63M	67.42M
Depreciation & Amortization	36.98M	36M	10.4M	61.6M	36.96M	38.3M	87.1M	88M	88.61M	87.8M	88.01M	84.88M	45.92M	38.07M	73.5M	39.8M	43.37M	40.3M	39.21M	39.33M	41.3M	38.25M	38.71M	38.59M	31.85M	30.55M	30.22M	36.57M	44.02M	34.34M	34.91M	34.98M	34.96M	32.56M	35.14M	21.66M