GameSquare Inc. (GAME)
NASDAQ: GAME
· Real-Time Price · USD
0.78
0.01 (0.92%)
At close: Aug 21, 2025, 3:59 PM
0.78
-0.83%
After-hours: Aug 21, 2025, 07:59 PM EDT
GameSquare Income Statement
Financials in USD. Fiscal
year is
September - August.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Feb 28, 2023 | Nov 30, 2022 | Aug 31, 2022 | May 31, 2022 | Feb 28, 2022 | Nov 30, 2021 | Aug 31, 2021 | May 31, 2021 | Feb 28, 2021 |
Revenue | 86.85M | 99.58M | 96.2M | 89.49M | 79.12M | 64.78M | 55.99M | 49.49M | 44.82M | 39.82M | 39.88M | 41.83M | 42.21M | 40.97M | 39.67M | 34.92M | 30.35M | 24.43M |
Cost of Revenue | 73.44M | 84.37M | 80.92M | 73.58M | 64.05M | 49.87M | 41.59M | 35.17M | 31.89M | 28.19M | 28.42M | 30.09M | 29.45M | 28.5M | 27.33M | 22.85M | 15.3M | 10.61M |
Gross Profit | 13.41M | 15.21M | 15.27M | 15.91M | 15.08M | 14.91M | 14.4M | 14.33M | 12.93M | 11.64M | 11.47M | 11.74M | 12.76M | 12.47M | 12.34M | 12.07M | 15.05M | 13.83M |
Operating Income | -43.42M | -46.99M | -46.15M | -30.26M | -28.52M | -25.89M | -23.6M | -19.35M | -12.78M | -13.93M | -16.03M | -14.24M | -22.62M | -20.12M | -26.1M | -31.65M | -32.48M | -31.95M |
Interest Income | 44.59K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -49.83M | -55.6M | -55.56M | -43.83M | -41.97M | -34.08M | -34.45M | -22.2M | -19.71M | -21.43M | -18.42M | -10.79M | -21.24M | -13.6M | -29.59M | -36.12M | -32.63M | -45M |
Net Income | -40.05M | -48.65M | -48.75M | -40.13M | -39.7M | -32.19M | -34.28M | -21.88M | -32.03M | -19.12M | -18.49M | -14.48M | -12.8M | -20.05M | -34.67M | -39.31M | -35.85M | -49.13M |
Selling & General & Admin | 30.85M | 34.85M | 34.21M | 31.75M | 31.36M | 30.32M | 29.13M | 29.18M | 22.81M | 22.43M | 24.32M | 24.78M | 33.15M | 31.19M | 30M | 31.21M | 31.59M | 29.25M |
Research & Development | 3.01M | 3.33M | 3.25M | 2.37M | 1.57M | 685.15K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 22.97M | 24.03M | 23.97M | 6.29M | 3.9M | 1.83M | -20.12K | -149.88K | 4.98K | 175.18K | 468.94K | 2.39M | 3.25M | 3.77M | -3.06M | -6.07M | -8.15M | -8.88M |
Operating Expenses | 56.83M | 62.2M | 61.42M | 46.06M | 43.57M | 40.78M | 37.97M | 33.53M | 25.72M | 25.74M | 27.67M | 28.07M | 38.33M | 36.07M | 35.44M | 37.65M | 39.37M | 36.9M |
Interest Expense | 103.66K | 295.92K | 681.49K | 849.5K | 1.06M | 1.05M | 774.96K | 759.82K | 582.53K | 630.74K | 667.14K | 711.52K | 844.79K | 826.19K | 1.19M | 1.4M | 1.55M | 1.36M |
Selling & Marketing Expenses | 8M | 8.93M | 9.13M | 12.47M | 10.48M | 8.53M | 6.45M | 969.44K | 521.74K | 415.47K | 602.56K | 833.07K | 953.64K | 707.88K | 887.91K | 1.38M | 2.05M | 2.53M |
Cost & Expenses | 130.27M | 146.57M | 142.35M | 119.64M | 107.62M | 90.64M | 79.56M | 68.7M | 57.61M | 53.93M | 56.09M | 58.16M | 67.79M | 64.57M | 62.77M | 60.5M | 54.67M | 47.5M |
Income Tax Expense | n/a | n/a | n/a | -38.6K | -50.07K | 306.17K | 650.65K | 472.2K | 12.91M | -1.51M | 912.15K | 6.5M | -4.63M | 10.76M | 3.28M | -1.48M | -3.39M | -3.4M |
Shares Outstanding (Basic) | 38.97M | 36.72M | 32.42M | 31.27M | 30.44M | 17.37M | 12.95M | 12.95M | 12.93M | 12.13M | 3.96M | 3.92M | 3.91M | 3.91M | 3.89M | 3.81M | 3.6M | 2.52M |
Shares Outstanding (Diluted) | 38.97M | 36.72M | 32.42M | 31.27M | 30.44M | 17.37M | 12.95M | 12.95M | 12.93M | 12.13M | 3.96M | 3.95M | 4.25M | 3.91M | 4.53M | 3.81M | 4.28M | 2.52M |
EPS (Basic) | -1.21 | -1.51 | -1.67 | -2.23 | -3.57 | -3.58 | -3.62 | -3.61 | -3.41 | -0.78 | -2.16 | -1.12 | -3.88 | -5.68 | -12.4 | -15.2 | 8.48 | -6.48 |
EPS (Diluted) | -1.21 | -1.51 | -1.67 | -2.23 | -3.57 | -3.58 | -3.62 | -3.61 | -1.97 | 0.34 | -1.04 | n/a | -3.52 | -6.64 | -13.36 | -16.16 | 6.84 | -6.48 |
EBITDA | -45.61M | -52.02M | -51.28M | -30.87M | -27.81M | -21.87M | -20.24M | -16.66M | -10.31M | -11.66M | -13.06M | -10.55M | -18.77M | -16.11M | -21.58M | -26.56M | -26.6M | -26.14M |
EBIT | -48.36M | -55.42M | -54.99M | -34.66M | -31.93M | -25.98M | -23.6M | -19.35M | -12.78M | -13.93M | -16.03M | -14.24M | -22.62M | -20.12M | -26.1M | -31.65M | -32.48M | -31.95M |
Depreciation & Amortization | 3.03M | 3.67M | 3.98M | 4.07M | 4.12M | 4.11M | 3.35M | 2.7M | 2.47M | 2.27M | 2.97M | 3.69M | 3.85M | 4M | 4.52M | 5.09M | 5.88M | 5.81M |