GAN Limited (GAN)
NASDAQ: GAN
· Real-Time Price · USD
1.97
0.00 (0.00%)
At close: May 23, 2025, 3:59 PM
GAN Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 133.71M | 135M | 134.02M | 126.74M | 124.94M | 129.42M | 135.65M | 137.95M | 139.16M | 141.53M | 135.06M | 135.21M | 134.59M | 124.21M | 102.64M | 80.63M | 54.61M |
Cost of Revenue | 43.73M | 44.18M | 47.43M | 46.75M | 44.08M | 43.08M | 38.92M | 39.12M | 40.09M | 41.63M | 43.09M | 44.46M | 44.35M | 41.37M | 33.45M | 26.54M | 19.05M |
Gross Profit | 89.98M | 90.81M | 86.59M | 79.99M | 80.86M | 86.34M | 96.73M | 98.84M | 99.07M | 99.89M | 91.96M | 90.75M | 90.24M | 82.84M | 69.19M | 54.09M | 35.56M |
Operating Income | -4.57M | -2.54M | -11.74M | -21.04M | -30.61M | -33.59M | 107.09M | 109.13M | 79.92M | 83.92M | -57.26M | -59.25M | -24.25M | -27.19M | -23.12M | -20.05M | -25.56M |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | 1.27M | 1.27M | 1.27M | 1.27M | 32K | 32K | 32K | 32K | n/a | n/a | 3K |
Pretax Income | -10.09M | -8.23M | -14.02M | -23.42M | -40.29M | -34.31M | -168.96M | -167.11M | -187.87M | -193.56M | -61.22M | -61.76M | -25.95M | -26.79M | -23.14M | -20.09M | -25.94M |
Net Income | -10.63M | -7.96M | -13.18M | -23.43M | -40.1M | -34.44M | -172.78M | -171.56M | -191.5M | -197.5M | -58.32M | -60.06M | -25.47M | -26.58M | -26.38M | -21.78M | -26.8M |
Selling & General & Admin | 56.94M | 56.29M | 59.64M | 59.3M | 61.62M | 65.63M | 70.41M | 73.1M | 76.7M | 75M | 73.93M | 75.53M | 72.38M | 71M | 60.24M | 49.09M | 40.72M |
Research & Development | 697K | 10.31M | 19.1M | 28.25M | 38.79M | 38.75M | 37.17M | 33.02M | 26.97M | 26.34M | 25.73M | 26.22M | 25.86M | 22.15M | 18.5M | 13.68M | 9.46M |
Other Expenses | 30.23M | 20.37M | 5.52M | 8.56M | 231K | 4.41M | 15.75M | 8.15M | 16.78M | 16.99M | 10.95M | 9.71M | 13.59M | 13.14M | 12.74M | 8.1M | 3.95M |
Operating Expenses | 94.55M | 93.36M | 98.33M | 101.03M | 111.47M | 119.93M | 126.78M | 126.87M | 126.73M | 124.62M | 120.72M | 121.48M | 115.55M | 110.03M | 92.31M | 74.14M | 61.11M |
Interest Expense | 4.77M | 4.69M | 3.45M | 3.55M | 3.3M | 3.88M | 276.99M | 277.18M | 277.35M | 276.69M | 3.58M | 2.13M | 1.05M | 2K | 1K | 3K | 388K |
Selling & Marketing Expenses | 25.2M | 25.3M | 27.12M | 27.54M | 27.8M | 28.97M | 29.68M | 29.24M | 29.18M | 28.09M | 27.07M | 25.97M | 24.18M | 22.19M | 16.5M | 12.12M | 8.28M |
Cost & Expenses | 139.34M | 138.6M | 145.76M | 147.78M | 155.55M | 163.01M | 165.71M | 165.99M | 166.83M | 166.26M | 163.81M | 165.94M | 159.9M | 151.41M | 125.76M | 100.69M | 80.17M |
Income Tax Expense | 539K | -275K | -831K | 6K | -185K | 138K | 3.81M | 4.44M | 3.63M | 3.94M | -2.9M | -1.7M | -483K | -208K | 3.23M | 1.68M | 862K |
Shares Outstanding (Basic) | 45.79M | 45.61M | 45.48M | 45.39M | 45.13M | 44.87M | 44.7M | 44.15M | 42.98M | 42.64M | 42.24M | 42.3M | 40.9M | 42.02M | 42.06M | 41.93M | 41.99M |
Shares Outstanding (Diluted) | 45.79M | 45.61M | 48.89M | 45.39M | 45.13M | 44.87M | 44.7M | 44.15M | 47.2M | 42.64M | 42.24M | 42.3M | 42.25M | 42.2M | 42.06M | 41.93M | 41.99M |
EPS (Basic) | -0.23 | -0.18 | -0.29 | -0.52 | -0.9 | -0.78 | -4.03 | -4.01 | -4.5 | -4.64 | -1.38 | -1.43 | -0.61 | -0.63 | -0.7 | -0.63 | -0.87 |
EPS (Diluted) | -0.24 | -0.18 | -0.3 | -0.52 | -0.9 | -0.78 | -4.03 | -4.01 | -4.5 | -4.64 | -1.38 | -1.43 | -0.61 | -0.63 | -0.7 | -0.63 | -0.87 |
EBITDA | 2.49M | 4.09M | 378K | -6.56M | -21.36M | -12.43M | -145.38M | -141.79M | -160.05M | -166.19M | -36.58M | -39.91M | -7.6M | -9.9M | -9.57M | -9.11M | -18.75M |
EBIT | -5.32M | -3.55M | -9.73M | -19.03M | -36.15M | -29.59M | 1.23M | 3.26M | -17.32M | -24.72M | -62.7M | -64.7M | -29.97M | -30.8M | -23.14M | -18.92M | -24.43M |
Depreciation & Amortization | 7.81M | 7.63M | 10.11M | 12.47M | 14.8M | 17.16M | 19.2M | 20.75M | 23.06M | 23.28M | 21.06M | 19.73M | 17.3M | 16.88M | 13.57M | 9.13M | 5.1M |