Grupo Comercial Chedraui ... (GCHEF)

PNK: GCHEF · Real-Time Price · USD

6.60

0.00 (0.00%)

At close: Apr 24, 2025, 1:58 PM

Grupo Comercial Chedraui S.A.B. de C.V. Income Statement

Financials in MXN. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	281.76B	273.94B	266.35B	263.47B	263.06B	263.32B	263.78B	263.02B	259.33B	254.38B	242.1B	214.02B	188.47B	162.4B	145.33B	145.97B	146.29B	142.12B	138.62B	133.82B	160.57B	160.26B	158.63B	154.99B	116.03B	107.6B	100.41B	95.57B	94.58B	93.34B	92B	90.25B	88.53B	85.65B	83.19B	80.93B
Cost of Revenue	220.55B	215.7B	209.5B	205.7B	203.69B	202.09B	202.84B	202.48B	200.03B	196.61B	187.66B	166.18B	146.53B	126.27B	112.9B	113.41B	113.91B	111.06B	108.67B	105.01B	101.49B	101.4B	100.24B	97.54B	91.5B	84.73B	79.16B	75.54B	74.92B	74.03B	72.95B	71.59B	70.31B	68.29B	66.57B	64.85B
Gross Profit	61.22B	58.24B	56.85B	57.77B	59.37B	61.23B	60.95B	60.54B	59.3B	57.77B	54.44B	47.84B	41.94B	36.13B	32.43B	32.56B	32.38B	31.07B	29.95B	28.81B	59.08B	58.86B	58.39B	57.45B	24.53B	22.88B	21.25B	20.02B	19.67B	19.32B	19.05B	18.66B	18.22B	17.37B	16.62B	16.08B
Operating Income	15.16B	16.2B	16.47B	16.24B	15.75B	15.23B	14.8B	14.4B	13.75B	12.27B	11.34B	9.82B	8.75B	8.02B	7.19B	7.03B	6.93B	6.6B	6.22B	5.85B	5.58B	5.21B	5.09B	4.78B	4.55B	4.64B	4.56B	4.58B	4.42B	4.38B	4.31B	4.26B	4.25B	4.1B	3.98B	3.76B
Interest Income	768.93M	750.36M	695.22M	641.22M	601.53M	542.03M	491.67M	423.94M	269.22M	215.01M	169.13M	147.99M	134.76M	156.92M	151.82M	154.25M	136.07M	99.82M	80.51M	63.7M	63.12M	73.44M	75.59M	80.21M	112.55M	60.79M	93.28M	128.78M	155.65M	155.65M	196.15M	190.43M	192.81M	204.47M	140.94M	103.09M
Pretax Income	9.77B	11.14B	11.77B	11.57B	11.05B	10.51B	9.9B	9.42B	8.72B	7.28B	6.44B	5.48B	4.95B	4.69B	4.29B	4.02B	3.75B	3.36B	2.95B	2.62B	2.47B	2.4B	2.71B	2.84B	3.06B	3.33B	3.34B	3.38B	3.24B	3.2B	3.12B	3.06B	3.07B	2.95B	2.87B	2.7B
Net Income	6.72B	7.75B	8.17B	8.01B	7.64B	7.29B	6.84B	6.49B	6B	4.95B	4.41B	3.76B	3.42B	3.19B	2.93B	2.77B	2.59B	2.2B	1.89B	1.67B	1.57B	1.6B	1.8B	1.76B	1.85B	1.95B	1.99B	2.12B	2.08B	2.05B	2B	1.95B	1.95B	1.9B	1.85B	1.77B
Selling & General & Admin	46.1B	41.98B	40.25B	41.27B	43.29B	5.38B	5.53B	5.56B	4.96B	15.52B	13.27B	8.27B	3.51B	5.26B	2.33B	2.62B	2.55B	4.78B	4.12B	3.32B	2.73B	5.89B	5.49B	4.91B	3.36B	5.75B	4.19B	2.94B	2.74B	3.66B	3.46B	3.05B	2.61B	3.83B	3.2B	2.86B
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	60.75M	172.67M	109.84M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	14.44M	44.68M	51.15M	51.15M	42.52M	18.64M	19.04M	19.04M	17.71M	23.9M	22.58M	22.58M	29.05M	25.64M	20.09M	20.09M	9.14M	n/a	n/a	n/a	10.77M	18.98M
Operating Expenses	46.06B	42.04B	40.38B	41.52B	43.62B	46B	46.14B	46.15B	45.55B	45.5B	43.1B	38.02B	33.19B	28.11B	25.23B	25.53B	25.45B	24.47B	23.72B	22.96B	22.38B	22.53B	22.18B	21.55B	19.98B	18.24B	16.69B	15.44B	15.25B	14.94B	14.74B	14.4B	13.96B	13.27B	12.64B	12.32B
Interest Expense	4.33B	3.9B	3.56B	3.14B	3.78B	3.79B	3.89B	3.94B	3.38B	3.35B	3.36B	3.01B	2.66B	2.68B	2.28B	2.31B	2.31B	2.32B	2.36B	2.35B	2.34B	2.03B	1.6B	1.18B	1.04B	477.57M	713.14M	978.13M	981.33M	981.33M	1.03B	1.04B	1.02B	1.19B	944.21M	751.85M
Selling & Marketing Expenses	49.87B	4.67B	2.94B	2.01B	2.21B	2.45B	2.59B	2.63B	2.03B	13.41B	11.16B	6.16B	1.4B	3.85B	925.92M	1.22B	1.15B	3.28B	2.62B	1.82B	1.23B	3.82B	3.43B	2.85B	1.29B	3.96B	2.4B	1.15B	952.13M	1.95B	1.75B	1.34B	897.82M	17.95B	17.32B	16.98B
Cost & Expenses	266.6B	257.74B	249.88B	247.23B	247.31B	248.09B	248.98B	248.63B	245.58B	242.11B	230.76B	204.2B	179.72B	154.38B	138.13B	138.93B	139.35B	135.53B	132.4B	127.97B	123.87B	123.93B	122.42B	119.08B	111.49B	102.97B	95.85B	90.99B	90.16B	88.97B	87.69B	85.99B	84.27B	81.56B	79.21B	77.17B
Income Tax Expense	3B	3.26B	3.41B	3.34B	3.18B	3.01B	2.87B	2.74B	2.55B	2.2B	1.93B	1.64B	1.47B	1.4B	1.26B	1.15B	1.07B	1.12B	1.05B	974.77M	928.09M	836.88M	893.17M	940.77M	1.01B	1.14B	1.14B	1.16B	1.12B	1.12B	1.09B	1.06B	1.06B	991.24M	947.79M	878.13M
Shares Outstanding (Basic)	962.69M	962.82M	957.3M	957.3M	959.21M	959.3M	959.52M	962.82M	959.71M	956.71M	953.73M	954.95M	955.83M	954.06M	954.63M	956.11M	955.12M	955.69M	948.93M	959.71M	960.19M	962.39M	961.68M	964.64M	962.91M	970.57M	959.35M	956.73M	959.22M	963.92M	960.66M	969.54M	965.44M	962.37M	956.22M	974.48M
Shares Outstanding (Diluted)	962.69M	962.82M	957.3M	957.3M	959.21M	959.3M	959.52M	962.82M	959.71M	957.51M	953.73M	958.94M	955.83M	954.06M	961.45M	960.99M	955.12M	955.69M	948.93M	959.71M	960.19M	962.39M	961.68M	964.64M	962.91M	970.57M	959.35M	956.73M	959.64M	963.92M	960.66M	969.54M	966.73M	962.37M	956.22M	974.48M
EPS (Basic)	7.07	8.14	8.59	8.36	7.96	7.59	7.12	6.76	6.26	5.17	4.61	3.93	3.57	3.33	3.06	2.90	2.71	2.31	1.98	1.74	1.63	1.66	1.86	1.82	1.92	2.02	2.06	2.20	2.15	2.12	2.07	2.02	2.02	1.97	1.92	1.83
EPS (Diluted)	7.07	8.14	8.59	8.36	7.96	7.59	7.12	6.76	6.26	5.17	4.61	3.93	3.57	3.33	3.06	2.90	2.71	2.31	1.98	1.74	1.63	1.66	1.86	1.82	1.92	2.02	2.06	2.20	2.15	2.12	2.07	2.02	2.02	1.97	1.92	1.83
EBITDA	22.75B	23.55B	23.37B	22.65B	22.84B	21.95B	21.61B	21.1B	19.79B	18.35B	17.22B	14.88B	13.01B	11.61B	10.21B	10.19B	10.12B	9.72B	9.21B	8.69B	8.36B	8.87B	8.81B	8.47B	8.15B	6.29B	5.94B	5.77B	5.55B	5.42B	5.37B	5.29B	5.25B	5.61B	5.23B	4.82B
EBIT	13.75B	14.72B	15.01B	14.76B	14.3B	13.74B	13.25B	12.81B	12.1B	10.63B	9.79B	8.48B	7.61B	7.38B	6.66B	6.52B	6.32B	5.94B	5.48B	5.04B	4.81B	4.43B	4.59B	4.44B	4.41B	3.81B	3.63B	3.61B	3.58B	3.47B	3.6B	3.72B	3.72B	4.15B	4.05B	3.85B
Depreciation & Amortization	8.62B	8.08B	7.61B	7.51B	7.61B	7.65B	7.76B	7.69B	7.68B	7.84B	7.3B	6.28B	5.24B	3.96B	3.56B	3.67B	3.8B	3.78B	3.73B	3.65B	3.55B	4.44B	3.96B	3.52B	3.05B	1.8B	1.74B	1.66B	1.64B	1.61B	1.59B	1.57B	1.53B	1.46B	1.41B	1.37B