PT Gudang Garam Tbk (GDNGY)
OTC: GDNGY
· Real-Time Price · USD
3.05
0.05 (1.67%)
At close: Oct 03, 2025, 12:43 PM
3.00
-1.61%
After-hours: Oct 01, 2025, 08:00 PM EDT
PT Gudang Garam Tbk Income Statement
Financials in IDR. Fiscal
year is
January - December.
Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 93,005.4B | 95,456.9B | 98,655.5B | 111,097.8B | 113,120.5B | 115,486.7B | 118,953B | 112,511.8B | 118,861.5B | 125,123.2B | 124,682.7B | 126,729.9B | 125,966.2B | 124,424.8B | 124,881.3B | 123,173.1B | 121,410B | 116,963.5B |
Cost of Revenue | 84,906.5B | 87,081.2B | 89,492.9B | 101,042B | 101,832.4B | 102,680.4B | 104,583B | 97,687.6B | 104,968.7B | 112,944.3B | 113,587.1B | 115,167.1B | 113,100.3B | 110,788.7B | 110,608.7B | 108,369.6B | 106,140.3B | 100,608.3B |
Gross Profit | 8,098.9B | 8,375.7B | 9,162.6B | 10,055.8B | 11,288.1B | 12,806.3B | 14,370B | 14,824.2B | 13,892.8B | 12,178.9B | 11,095.6B | 11,562.8B | 12,866B | 13,636.1B | 14,272.6B | 14,803.5B | 15,269.6B | 16,355.3B |
Operating Income | 803.47B | 772.66B | 1,754.3B | 2,951.8B | 4,413.1B | 5,805.8B | 7,479.5B | 7,957.6B | 7,044.5B | 5,096.5B | 3,908.9B | 4,189.5B | 5,770B | 6,571B | 7,361.8B | 7,733.6B | 7,814.9B | 8,963.5B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 443.99B | 804.42B | 1,400.6B | 2,486.4B | 3,900B | 5,152.8B | 6,860.8B | 7,454.5B | 6,628.5B | 4,771.7B | 3,646.5B | 3,951.2B | 5,562.1B | 6,431.6B | 7,286.8B | 7,663.7B | 7,679.5B | 8,719.2B |
Net Income | 172.45B | 489.67B | 980.8B | 1,859.5B | 2,961.8B | 3,956.6B | 5,324.5B | 5,739.3B | 5,111.8B | 3,666.3B | 2,779.7B | 2,968.3B | 4,250.9B | 4,935.7B | 5,605.3B | 6,135.1B | 6,137.5B | 6,947.7B |
Selling & General & Admin | 3,330.3B | 3,404.7B | 3,456.1B | 3,249B | 3,113.7B | 2,934.9B | 3,019.9B | 3,337.5B | 3,440B | 3,656.6B | 3,785.2B | 3,851.7B | 3,893.9B | 3,870.3B | 3,852.1B | 3,967.2B | 3,989.6B | 4,095.7B |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 3,965.2B | 3,386B | 2,134B | 911.85B | -86.59B | n/a | 811.51B | 1,558B | 2,353.6B | 3,412.4B | 3,392.3B | 3,549.5B | 3,225.7B | 3,193.7B | 3,075.4B | 3,082.3B | 3,432.7B | 2,439.6B |
Operating Expenses | 7,295.5B | 7,603B | 7,427B | 7,122.8B | 6,907.9B | 7,036.8B | 6,908.7B | 6,847.9B | 6,827.2B | 7,069.1B | 7,177.5B | 7,401.2B | 7,119.7B | 7,064.1B | 6,927.6B | 7,049.5B | 7,422.3B | 7,349.5B |
Interest Expense | 359.48B | 432.59B | 502.91B | 574.61B | 622.43B | 613.13B | 578.78B | 503.07B | 416.01B | 324.87B | 262.4B | 238.27B | 207.81B | 139.4B | 74.92B | 69.86B | 135.43B | 244.23B |
Selling & Marketing Expenses | 2,357.8B | 2,463.5B | 2,550.5B | 2,519.9B | 2,398.3B | 2,346.8B | 2,345.7B | 2,402.9B | 2,443.6B | 2,550.7B | 2,670.4B | 2,771.6B | 2,770.2B | 2,721.5B | 2,639.6B | 2,613.3B | 2,548.5B | 2,655B |
Cost & Expenses | 92,202B | 94,684.2B | 96,919.9B | 108,164.7B | 108,740.2B | 109,717.2B | 111,491.7B | 104,535.6B | 111,795.9B | 120,013.3B | 120,764.6B | 122,568.2B | 120,219.9B | 117,852.8B | 117,536.2B | 115,419.2B | 113,562.6B | 107,957.7B |
Income Tax Expense | 268.45B | 311.67B | 419.75B | 626.9B | 938.15B | 1,196.2B | 1,536.3B | 1,715.2B | 1,516.7B | 1,105.3B | 866.78B | 982.87B | 1,311.3B | 1,495.9B | 1,681.5B | 1,528.7B | 1,542B | 1,771.6B |
Shares Outstanding (Basic) | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M |
Shares Outstanding (Diluted) | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M | 481.02M |
EPS (Basic) | 358.56 | 1.02K | 2.04K | 3.87K | 6.16K | 8.23K | 11.07K | 11.93K | 10.63K | 7.62K | 5.78K | 6.17K | 8.84K | 10.26K | 11.65K | 12.76K | 12.76K | 14.44K |
EPS (Diluted) | 358.56 | 1.02K | 2.04K | 3.87K | 6.16K | 8.23K | 11.07K | 11.93K | 10.63K | 7.62K | 5.78K | 6.17K | 8.84K | 10.26K | 11.65K | 12.76K | 12.76K | 14.44K |
EBITDA | 1,664.7B | 2,560B | 3,840.2B | 5,602.9B | 7,602.7B | 8,931.1B | 10,535.2B | 11,029.6B | 10,091.2B | 8,122.2B | 6,901.9B | 7,134.1B | 8,663.3B | 9,487.3B | 10,228.2B | 10,567B | 10,641.6B | 11,703.1B |
EBIT | 803.47B | 1,237B | 1,903.5B | 3,061.1B | 4,522.4B | 5,765.9B | 7,439.6B | 7,957.6B | 7,044.5B | 5,096.5B | 3,908.9B | 4,189.5B | 5,770B | 6,571B | 7,361.8B | 7,733.6B | 7,814.9B | 8,963.5B |
Depreciation & Amortization | 861.22B | 1,472.2B | 2,086B | 2,678.5B | 3,231.2B | 3,170.3B | 3,101.3B | 3,053.4B | 3,025.6B | 3,001.1B | 2,972.6B | 2,961.2B | 2,952.1B | 2,928.7B | 2,896.5B | 2,314.3B | 1,739.3B | 1,191.9B |