GEA Group AG (GEAGF)

PNK: GEAGF · Real-Time Price · USD

61.30

0.00 (0.00%)

At close: Apr 30, 2025, 8:00 PM

GEA Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.51B	1.35B	1.32B	1.24B	1.41B	1.35B	1.34B	1.27B	1.41B	1.35B	1.27B	1.13B	1.28B	1.2B	1.16B	1.07B	1.23B	1.15B	1.16B	1.09B	1.34B	1.23B	1.25B	1.06B	1.37B	1.19B	1.23B	1.04B	1.33B	1.13B	1.14B	1B	1.29B	1.1B	1.16B	941.21M
Cost of Revenue	973.9M	859.77M	845.04M	807.91M	950.67M	877.71M	885.53M	837.91M	950.62M	895.36M	855.37M	747.58M	877.13M	792.53M	766.26M	711.53M	864.85M	785.69M	808.02M	760.41M	970.56M	854.45M	894.4M	759.09M	965.76M	839.79M	862.97M	753.2M	901.83M	802.56M	780.13M	686.51M	896.88M	770.41M	793.65M	641.56M
Gross Profit	533.87M	490.08M	478.3M	433.29M	458.65M	473.37M	456.7M	432.95M	463.13M	458.24M	415.61M	378.81M	405.47M	406.79M	389.31M	353.88M	365.96M	360.18M	356.51M	333.43M	369.84M	380.25M	352.89M	298.23M	407.17M	349.09M	364.07M	286.17M	429.61M	328.14M	358.33M	317.4M	396.11M	330.34M	363.29M	299.65M
Operating Income	140.51M	n/a	129.67M	121.8M	135M	161.78M	137.01M	119M	130.76M	148.77M	98.08M	89.26M	96.66M	122.56M	101.42M	60.26M	76.22M	75.23M	83.04M	51.57M	-255.1M	88.69M	46.85M	34.21M	54.89M	87.98M	90.67M	24.56M	163.09M	79.44M	80.33M	65.95M	151.84M	72.61M	109.74M	60.71M
Interest Income	4.63M	1.43M	5.13M	5.63M	6.44M	3.83M	2.49M	4.2M	4.63M	2.25M	2.2M	1.45M	2.69M	1.9M	942K	2.13M	1.77M	1.3M	760K	724K	1.97M	n/a	2.73M	10.71M	1.43M	938K	1.26M	1.03M	2.07M	1.81M	1.64M	2.38M	2.45M	2.15M	1.57M	1.69M
Pretax Income	129.56M	149.43M	127.76M	117.96M	109.06M	153.01M	128.03M	108.51M	128.15M	139.97M	95.52M	83.07M	87.44M	117.11M	96.46M	57.04M	27.35M	61.71M	66.39M	41.66M	-267.09M	81.34M	34.57M	25.65M	58.51M	78.36M	82.12M	11.71M	159.72M	64.14M	74.35M	60.46M	149.81M	56.4M	101.67M	42.34M
Net Income	83.71M	112.02M	98.76M	90.56M	92.43M	120.85M	97.8M	81.69M	145.51M	107.02M	76.72M	72.18M	90.46M	81.09M	76.89M	56.73M	-21.61M	43.38M	45.23M	29.83M	-285.98M	59.82M	25.4M	30.19M	-14.98M	59.89M	65.2M	3.31M	89.09M	43.39M	55.44M	55.35M	127.81M	39.64M	82.78M	34.33M
Selling & General & Admin	355.64M	309.99M	317.33M	297.39M	292.98M	289.01M	302.69M	294.37M	324.58M	292.71M	286.84M	273.51M	286.56M	266.56M	267.24M	271.85M	269.42M	260.79M	254.57M	260.89M	337.42M	267.16M	267.76M	259.02M	295.07M	247.73M	260.08M	251.4M	274.34M	240.55M	260.4M	246.49M	264.71M	238.93M	244.99M	230.48M
Research & Development	37.72M	24.78M	31.3M	27.63M	30.67M	26.68M	27.88M	27.77M	25.59M	23.13M	24.98M	24.58M	25M	23.21M	24.04M	23M	31.66M	22.2M	21.38M	23.03M	22.03M	20.81M	26.07M	21.82M	22.47M	20.17M	21.01M	16.26M	18M	14.59M	17.39M	15.27M	5.82M	22.96M	13.9M	14.7M
Other Expenses	n/a	155.31M	n/a	-1.12B	9.79M	-2.73M	5.29M	2.58M	21.56M	3.74M	-5.39M	6.59M	28.73M	2.54M	2.12M	-2.25M	3.98M	-3.27M	1.78M	1.59M	-10.63M	-3.13M	-14.75M	5.49M	-15.43M	5.56M	6.12M	4.23M	11.96M	4.31M	-1.92M	7.37M	14.67M	1.81M	3.05M	4.22M
Operating Expenses	393.36M	490.08M	348.63M	1.12B	323.65M	315.69M	330.57M	322.14M	350.17M	315.83M	311.82M	298.09M	311.56M	289.77M	291.28M	294.85M	301.08M	282.99M	275.95M	283.92M	359.45M	287.97M	293.84M	280.83M	317.55M	267.9M	281.09M	267.66M	302.28M	255.14M	277.8M	261.75M	277.61M	261.89M	258.9M	245.19M
Interest Expense	17.1M	9.64M	13.47M	9.51M	10.94M	8.99M	9.61M	8.53M	6.25M	6.34M	5.52M	6.7M	11.86M	5.75M	6.06M	5.65M	9.51M	6.31M	5.53M	7.29M	11.24M	7.38M	6.38M	6.76M	6.89M	7.28M	6.72M	12.86M	3.36M	15.29M	5.98M	5.5M	2.03M	16.21M	8.07M	18.37M
Selling & Marketing Expenses	180.84M	151.74M	158.58M	149.76M	158.72M	138.79M	150.21M	143.7M	162.09M	144.97M	149.71M	136.39M	144.36M	130.73M	136.09M	135.57M	136.49M	131.11M	136.64M	142.38M	164.75M	150.11M	157.04M	143.41M	142.6M	144.73M	143.66M	125.64M	123.04M	128.13M	132.13M	135.49M	129.75M	120.59M	128.49M	120.79M
Cost & Expenses	1.37B	1.35B	1.19B	1.12B	1.27B	1.19B	1.22B	1.16B	1.3B	1.21B	1.17B	1.05B	1.19B	1.08B	1.06B	1.01B	1.17B	1.07B	1.08B	1.04B	1.33B	1.14B	1.19B	1.04B	1.28B	1.11B	1.14B	1.02B	1.2B	1.06B	1.06B	948.27M	1.17B	1.03B	1.05B	886.75M
Income Tax Expense	33.03M	34.08M	30.36M	29.09M	4.12M	35.21M	29.9M	24.78M	-14.86M	38.57M	26.62M	21.34M	-10.56M	28.26M	24.87M	15.95M	39.19M	17.5M	21.17M	11.25M	28.47M	18.71M	7.95M	5.9M	79.38M	16.45M	17.25M	2.46M	86.84M	14.11M	16.36M	13.3M	43.55M	10.72M	19.32M	8.04M
Shares Outstanding (Basic)	170.75M	n/a	170.75M	169.9M	171.96M	172.3M	172.3M	172.3M	172.37M	176M	177.3M	177.6M	178.4M	179.48M	180.5M	180.5M	180.47M	180.5M	180.5M	180.5M	180.47M	180.5M	180.5M	180.5M	180.61M	180.5M	180.5M	180.6M	181.35M	183.1M	188.69M	192.3M	192.48M	188.75M	192.5M	192.5M
Shares Outstanding (Diluted)	168.4M	n/a	168.4M	169.9M	171.96M	172.3M	172.3M	172.3M	172.37M	176M	177.3M	177.6M	178.4M	180.5M	180.5M	180.5M	180.47M	180.5M	180.5M	180.5M	180.47M	180.5M	180.5M	180.5M	180.61M	180.5M	180.57M	180.6M	181.35M	183.1M	188.69M	192.3M	192.48M	188.75M	192.5M	192.5M
EPS (Basic)	0.49	n/a	0.58	0.53	0.54	0.70	0.57	0.47	0.84	0.61	0.43	0.41	0.51	0.45	0.43	0.31	-0.12	0.24	0.25	0.17	-1.58	0.33	0.14	0.17	-0.08	0.33	0.36	0.02	0.40	0.24	0.29	0.29	0.55	0.21	0.43	0.18
EPS (Diluted)	0.50	n/a	0.59	0.53	0.54	0.70	0.57	0.47	0.84	0.61	0.43	0.41	0.51	0.45	0.43	0.31	-0.12	0.24	0.25	0.17	-1.58	0.33	0.14	0.17	-0.08	0.33	0.36	0.02	0.40	0.24	0.29	0.29	0.55	0.21	0.43	0.18
EBITDA	213.92M	210.65M	183.44M	156.42M	180.57M	206.77M	170.83M	163.43M	192.66M	192.82M	153.88M	18.96M	152.39M	95.33M	49.03M	32.03M	116.31M	17.69M	47.03M	-38.81M	67.46M	38.03M	45.38M	-11.71M	131.91M	67.5M	9.52M	-78.75M	196.41M	1.55M	4.16M	12.54M	180.19M	36.06M	43.02M	-8.54M
EBIT	146.66M	159.07M	141.22M	127.47M	119.99M	162M	137.64M	117.04M	134.4M	146.31M	101.04M	89.77M	99.3M	122.87M	102.52M	62.69M	36.86M	68.02M	71.91M	48.96M	-255.85M	88.79M	40.96M	32.41M	65.4M	85.64M	88.84M	24.56M	163.09M	79.44M	80.33M	65.95M	151.84M	72.61M	109.74M	60.71M
Depreciation & Amortization	67.26M	51.58M	49.44M	50.81M	60.58M	44.99M	44.06M	44.44M	58.26M	44.04M	47.14M	43.62M	53.09M	43.43M	48.07M	44.97M	79.45M	68.04M	61.04M	48.62M	323.3M	49.75M	62.85M	47.56M	66.5M	36.12M	34.99M	33.79M	33.32M	29.23M	27.93M	27.29M	28.35M	29.89M	29.15M	26.18M