ctrl K

GN Store Nord A/S (GGNDF)

PNK: GGNDF · Real-Time Price · USD

15.03

0.00 (0.00%)

At close: Apr 24, 2025, 3:04 PM

GN Store Nord A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	17.98B	18.12B	18.69B	15.78B	13.45B	12.57B	10.61B	9.59B	8.65B
Cost of Revenue	8.42B	9.08B	9.55B	7.09B	6.15B	4.99B	4.63B	4.13B	3.76B
Gross Profit	9.56B	9.04B	9.13B	8.68B	7.3B	7.58B	5.97B	5.45B	4.89B
Operating Income	1.86B	869M	1.11B	2.4B	1.63B	2B	1.81B	1.61B	1.52B
Interest Income	92M	63M	7M	2M	5M	47M	36M	54M	33M
Pretax Income	1.36B	343M	725M	2.27B	1.61B	1.91B	1.59B	1.5B	1.4B
Net Income	988M	228M	511M	1.76B	1.25B	1.45B	1.24B	1.12B	1.03B
Selling & General & Admin	2.37B	5.78B	6.15B	4.69B	4.39B	4.28B	3.65B	3.45B	3B
Research & Development	1.49B	1.55B	1.41B	1.39B	1.15B	981M	506M	397M	368M
Other Expenses	3.84B	846M	457M	211M	132M	301M	n/a	n/a	4M
Operating Expenses	7.7B	8.17B	8.01B	6.29B	5.67B	5.56B	4.16B	3.85B	3.37B
Interest Expense	379M	326M	186M	91M	68M	111M	56M	59M	59M
Selling & Marketing Expenses	1.7B	4.3B	4.56B	3.48B	3.35B	3.36B	3.05B	2.91B	2.56B
Cost & Expenses	16.13B	17.25B	17.57B	13.38B	11.82B	10.55B	8.79B	7.98B	7.13B
Income Tax Expense	302M	77M	155M	481M	343M	445M	359M	382M	313M
Shares Outstanding (Basic)	145.61M	138.88M	127.82M	128.82M	128.81M	130.76M	134.11M	138.98M	147.97M
Shares Outstanding (Diluted)	145.71M	138.99M	128.13M	130.19M	130.03M	132.37M	135.86M	139.97M	148.36M
EPS (Basic)	6.79	1.64	4.00	13.63	9.72	11.12	9.25	8.07	6.98
EPS (Diluted)	6.78	1.64	3.99	13.49	9.63	10.98	9.13	8.02	6.96
EBITDA	3.12B	2.4B	2.44B	3.55B	2.85B	3.1B	2.35B	2.19B	2.06B
EBIT	1.74B	669M	911M	2.36B	1.68B	2.02B	1.66B	1.56B	1.48B
Depreciation & Amortization	1.38B	1.73B	1.49B	1.12B	1.03B	968M	680M	628M	583M