Gogoro Inc. (GGR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Gogoro Inc.

NASDAQ: GGR · Real-Time Price · USD
0.26
0.00 (1.68%)
At close: Jun 09, 2025, 3:59 PM

Gogoro Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
-128.68M -123.25M -78.96M -63.81M -49.38M -76.87M -61.86M -2.38M -117.81M -98.91M -100.53M -170.32M -69.83M -28.12M -30.79M -34.24M -21.48M
Depreciation & Amortization
95.3M 97.7M 98.95M 98.95M 98.38M 98.38M 95.12M 95.2M 94.06M 94.81M 98.28M 98.52M 74.86M 49.44M 44.98M 41.68M 60.12M
Stock-Based Compensation
11.01M 13.3M 14.78M 20.45M 23.54M 26.32M 33.5M 35.82M 39.71M 37.91M 31.77M 20.42M 9.4M 5.04M n/a n/a n/a
Other Working Capital
-23.27M -10.23M 8.57M 4.66M -5.77M -6.29M -9.35M 36.38M 12.87M -1.11M 2.49M -36.79M -11.21M 5.8M 15.9M 19.66M 15.55M
Other Non-Cash Items
47.1M 86.61M 66.93M 72.12M 79.82M 58.09M 10.14M -76.27M -2.55M -22.45M 3.56M 88.96M 33.63M 12.01M 3.33M 3.45M -37.98M
Deferred Income Tax
n/a n/a -30.05M -49.6M -65.38M -65.38M -35.33M -15.78M n/a n/a -9.53M -9.53M -9.53M -9.53M n/a n/a n/a
Change in Working Capital
-22.38M -9.07M 22.42M 44.45M 40.89M 18.55M -5.74M -41.24M -59.04M -76.15M -46.79M -32.8M -11.52M 30.89M 15.19M 25.67M 17.41M
Operating Cash Flow
2.36M 12.1M 40.87M 69.36M 74.68M 59.09M 35.83M -4.65M -45.63M -64.79M -23.24M -4.74M 27.02M 59.73M 32.71M 36.56M 18.07M
Capital Expenditures
-107.94M -124.5M -103.43M -112.85M -134.95M -118.28M -99.38M -115.94M -120.46M -123.27M -147.86M -131.26M -93.9M -73.29M -63.08M -69.83M -107.05M
Cash Acquisitions
n/a n/a 1.55M -1M -1M -17.35M -18.48M -15.93M -15.93M 418K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-55.97M -56.05M -56.58M -1.1M -622K -946K -4.58M -4.29M -4.57M -4.16M n/a n/a n/a -345M -345M -345M -345M
Sales Maturities Of Investments
n/a n/a n/a 110K 110K 517K -603K -853K -5.03M 22.32M 54.38M 53.21M 57.39M 29.64M -1.31M n/a n/a
Other Investing Acitivies
54.6M 51.73M -625K -692K -188K -292K 3.35M 3.54M 3.28M 3.6M 3.08M 1.97M 1.96M 2.05M -54M -105.94M -106.71M
Investing Cash Flow
-109.26M -128.72M -159M -115.43M -136.84M -136.63M -119.97M -133.75M -142.71M -101.1M -90.39M -76.08M -34.56M -386.61M -463.39M -520.76M -558.76M
Debt Repayment
-41.46M -41.5M 9.42M 28.36M 35.04M 15.21M -10.06M -95.12M -70.22M -32.76M -57.04M 66.2M 36.01M 19.37M 44.61M 14.9K 14.9K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -106.06M -106.06M -106.06M -106.06M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -2.09M -2.09M -2.09M -2.09M -7M -7M -7M -7M -607.5K -1.22M -1.22M
Other Financial Acitivies
412K 311K -130K -202K -119K -62K 1.99M 2.08M 55.12M 221.25M 224.41M 222.6M 169.57M 3.46M 67.91M 139.41M 163.94M
Financial Cash Flow
33.95M 33.81M 84.29M 103.14M 34.9M 15.15M -10.16M -95.11M -17.17M 186.4M 160.37M 281.8M 198.58M 362.7M 458.78M 485.07M 509.61M
Net Cash Flow
-39.23M -56.74M -32.39M 52.85M -34.57M -62.22M -97.53M -234.72M -198.24M 18.67M 36.7M 193.7M 180.27M 33.07M 27.7M 72.31K -31.96M
Free Cash Flow
-107.84M -114.65M -62.56M -43.48M -60.27M -59.19M -63.55M -120.59M -166.09M -188.06M -171.09M -136.01M -66.88M -13.56M -30.37M -33.27M -88.98M