Entain (GMVHY) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Entain

OTC: GMVHY · Real-Time Price · USD
11.72
-0.01 (-0.09%)
At close: Oct 03, 2025, 3:54 PM
11.72
0.00%
After-hours: Oct 03, 2025, 03:52 PM EDT

Entain Cash Flow Statement

Financials in GBP. Fiscal year is January - December.
Fiscal Year Q2 2025 Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Jun 30, 2025 Dec 31, 2024 Jun 30, 2024 Dec 31, 2023 Jun 30, 2023 Dec 31, 2022 Jun 30, 2022 Dec 31, 2021 Jun 30, 2021
Net Income
-98.3M -409.5M -43.2M -373.4M -497.4M 7.5M 30.1M 183.5M 80.7M
Depreciation & Amortization
302.6M 313.3M 318.5M 311.1M 245M 190.3M 164.7M 162.7M 204.6M
Stock-Based Compensation
8.2M n/a n/a 14.5M 9.1M 14M 5.2M 5.7M 6.6M
Other Working Capital
110.1M 66.3M -3M -523.8M 584.6M 4.2M -8.9M 5.6M -20.6M
Other Non-Cash Items
21.8M 360.7M 18.9M 762.1M 435.1M 652.2M 396.1M 449.7M 443.8M
Deferred Income Tax
n/a n/a n/a -130.6M -457M -508.4M -262M -386.7M -432M
Change in Working Capital
48.2M 32.2M -10.2M -487.5M 626.7M -109.6M 63.7M -50M -36.8M
Operating Cash Flow
282.5M 296.7M 284M 96.2M 361.5M 246M 397.8M 364.9M 266.9M
Capital Expenditures
-57.5M -49.6M -141.5M -130.4M -130.2M -108.1M -103.9M -104.6M -71.6M
Cash Acquisitions
-16.5M -3.7M -200K -444.6M -431.7M -354.9M -179.5M -97M -382.3M
Purchase of Investments
n/a n/a -19.8M -3.1M -40.7M -62M -113.1M -121.2M -72.6M
Sales Maturities Of Investments
n/a n/a n/a n/a 564.4M 661M 349.1M 280.2M 499.3M
Other Investing Acitivies
-104M n/a n/a n/a -132.7M -131.8M -169.6M -233.4M -118.6M
Investing Cash Flow
-178M -160.5M -161.5M -578.1M -602.6M -525M -396.5M -322.8M -526.5M
Debt Repayment
-58.6M -15.9M 256.2M 216.7M 135M n/a n/a 253M -21.9M
Common Stock Repurchased
n/a n/a n/a -800K n/a n/a n/a n/a n/a
Dividend Paid
-59.5M -59.4M -56.9M -56.8M -50.1M -50M n/a -24.5M n/a
Other Financial Acitivies
-140M -171.4M -11.3M -241.6M -114.2M 526.5M -34.2M -178.9M -58.8M
Financial Cash Flow
-258.1M -246.7M 188M -82.5M 561.3M 476.5M -34.2M 49.7M -80.1M
Net Cash Flow
447.3M -705.7M 305.1M -564M 306.1M 193M -21.6M 90.7M -310.3M
Free Cash Flow
225M 247.1M 142.5M -34.2M 231.3M 137.9M 293.9M 260.3M 195.3M