ctrl K

GN Store Nord A/S (GNNDY)

PNK: GNNDY · Real-Time Price · USD

38.37

-6.55 (-14.59%)

At close: May 01, 2025, 2:50 PM

GN Store Nord A/S Income Statement

Financials in DKK. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017	FY 2016
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017	Dec 31, 2016
Revenue	17.98B	18.12B	18.69B	15.78B	13.45B	12.57B	10.61B	9.59B	8.65B
Cost of Revenue	8.42B	9.08B	9.55B	7.09B	6.15B	4.99B	4.03B	3.58B	3.25B
Gross Profit	9.56B	9.04B	9.13B	8.68B	7.3B	7.58B	6.57B	6.01B	5.4B
Operating Income	1.86B	869M	1.11B	2.4B	1.63B	2B	1.8B	1.56B	1.45B
Interest Income	92M	63M	7M	2M	5M	47M	22M	17M	68M
Pretax Income	1.36B	343M	725M	2.27B	1.61B	1.91B	1.61B	1.5B	1.4B
Net Income	988M	228M	511M	1.76B	1.25B	1.45B	1.24B	1.18B	1.03B
Selling & General & Admin	2.37B	5.78B	6.15B	4.69B	4.39B	4.28B	3.76B	3.55B	3.14B
Research & Development	1.49B	1.55B	1.41B	1.39B	1.15B	981M	861M	710M	677M
Other Expenses	3.84B	846M	457M	211M	132M	301M	156M	154M	107M
Operating Expenses	7.7B	8.17B	8.01B	6.29B	5.67B	5.56B	4.77B	4.41B	3.93B
Interest Expense	379M	326M	186M	91M	68M	111M	56M	59M	59M
Selling & Marketing Expenses	1.7B	4.3B	4.56B	3.48B	3.35B	3.36B	3.05B	2.91B	2.56B
Cost & Expenses	16.13B	17.25B	17.57B	13.38B	11.82B	10.55B	8.81B	7.99B	7.18B
Income Tax Expense	302M	77M	155M	481M	343M	445M	359M	382M	309M
Shares Outstanding (Basic)	48.54M	46.29M	42.61M	42.94M	42.94M	43.59M	14.9M	15.44M	16.44M
Shares Outstanding (Diluted)	48.54M	46.33M	42.71M	43.4M	43.34M	44.12M	15.1M	15.55M	16.48M
EPS (Basic)	20.37	4.92	12.00	40.89	29.16	33.36	83.28	76.59	62.82
EPS (Diluted)	20.37	4.92	11.97	40.47	28.89	32.94	82.20	76.05	62.64
EBITDA	3.12B	2.4B	2.44B	3.55B	2.85B	3.1B	2.35B	2.19B	2.06B
EBIT	1.74B	669M	911M	2.36B	1.68B	2.02B	1.66B	1.56B	1.48B
Depreciation & Amortization	1.38B	1.73B	1.49B	1.12B	1.03B	968M	680M	628M	583M