Price Alert

Organization of Football ... (GRKZF)

PNK: GRKZF · Real-Time Price · USD

20.50

0.00 (0.00%)

At close: May 06, 2025, 10:00 PM

Organization of Football Prognostics S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021
Revenue	443.08M	386.83M	363.64M	293.02M	314.72M	328.25M	344.84M	363.49M	376.71M	340.03M	304.05M	312.61M	346.47M	323.71M	268.05M	105.63M
Cost of Revenue	167.52M	146.44M	141.44M	132.66M	143.59M	134.78M	140.26M	147.08M	-162.02M	135.4M	122.85M	125.25M	187.69M	121.94M	94.81M	30.32M
Gross Profit	275.56M	240.39M	222.2M	160.36M	171.13M	193.47M	204.57M	216.41M	538.72M	204.63M	181.2M	187.35M	158.77M	201.78M	173.24M	75.31M
Operating Income	208.73M	171.01M	150.12M	155.12M	127.2M	112.02M	145.42M	164.24M	348.93M	164.91M	114.48M	135.03M	129.4M	133.08M	110.28M	28.07M
Interest Income	-12.41M	4.47M	15.43M	5.31M	8.12M	2.85M	5.29M	4.77M	327K	460K	46K	57K	302K	1.02M	586K	377K
Pretax Income	194.57M	167.84M	159.69M	155.65M	157.2M	108.27M	143.45M	161.17M	344.53M	156.66M	102.56M	119.5M	116.9M	123.52M	99.77M	17.08M
Net Income	133.73M	120.46M	118.24M	113.34M	100.64M	83.26M	106.45M	117.97M	306.55M	118.54M	78.97M	88.28M	81.19M	99.3M	70.26M	8.68M
Selling & General & Admin	61.25M	89.95M	26.74M	64.08M	103.94M	28.72M	28.28M	47.11M	-15.49M	22.98M	22.64M	42.38M	-25.73M	17.48M	28.32M	32.28M
Research & Development	n/a	n/a	n/a	n/a	326K	n/a	n/a	165K	624K	n/a	n/a	n/a	915K	n/a	n/a	n/a
Other Expenses	5.58M	-20.56M	45.34M	58.84M	60.01M	55.67M	57.52M	1.21M	66.07M	60.89M	55.83M	56.17M	13.96M	-8.92M	n/a	n/a
Operating Expenses	66.83M	69.38M	72.08M	5.24M	43.93M	81.44M	59.03M	53.1M	378.08M	41.18M	47.26M	49.22M	27.41M	68.55M	62.91M	47.88M
Interest Expense	2.02M	9.64M	6.42M	6.83M	14.57M	6.6M	7.26M	7.85M	4.73M	8.71M	11.96M	15.59M	12.8M	10.59M	11.1M	11.37M
Selling & Marketing Expenses	36.2M	31.3M	40.09M	34.98M	38.75M	28.72M	28.28M	27.61M	42.81M	22.98M	22.64M	23.29M	28.79M	17.48M	28.32M	16.04M
Cost & Expenses	234.35M	215.82M	213.52M	137.9M	187.52M	216.22M	199.29M	200.18M	216.06M	176.58M	170.11M	174.47M	215.11M	190.48M	157.72M	78.2M
Income Tax Expense	55.11M	44.57M	38.44M	39.9M	58.89M	21.14M	35.39M	40.54M	37.1M	35.29M	25.18M	29.64M	35.59M	27.5M	27.33M	5.97M
Shares Outstanding (Basic)	362.25M	n/a	362.71M	365.27M	367.29M	368.23M	361.71M	361.51M	361.51M	355.33M	350.98M	351.01M	346.07M	345.7M	339.58M	333.85M
Shares Outstanding (Diluted)	362.25M	n/a	362.71M	365.27M	367.29M	368.23M	361.71M	361.51M	361.51M	355.33M	350.98M	351.01M	346.07M	345.75M	339.58M	333.85M
EPS (Basic)	0.37	n/a	0.33	0.31	0.27	0.23	0.29	0.33	0.85	0.33	0.22	0.25	0.23	0.29	0.21	0.03
EPS (Diluted)	0.37	n/a	0.33	0.31	0.27	0.23	0.29	0.33	0.85	0.33	0.22	0.25	0.23	0.29	0.21	0.03
EBITDA	230.65M	212.29M	196.79M	190.29M	162.48M	148.29M	177.44M	196.46M	382.94M	195.74M	167.26M	166.12M	170.71M	175.94M	142.77M	46.39M
EBIT	196.6M	177.48M	163.55M	162.48M	176.74M	114.87M	150.72M	169.02M	349.25M	165.37M	114.52M	135.09M	129.7M	139.92M	107.96M	25.54M
Depreciation & Amortization	34.05M	34.81M	33.24M	33.12M	35.28M	33.42M	32.55M	32.22M	33.69M	32.66M	33.55M	33.81M	41.01M	41.97M	33.22M	33.27M