Organization of Football ... (GRKZF)
PNK: GRKZF
· Real-Time Price · USD
20.50
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM
Organization of Football Prognostics S.A. Income Statement
Financials in EUR. Fiscal
year is
January - December.
Fiscal Year | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
Period Ending | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 1.49B | 1.36B | 1.3B | 1.28B | 1.35B | 1.41B | 1.43B | 1.38B | 1.33B | 1.3B | 1.29B | 1.25B | 1.04B | 839.81M | 775.7M | 625.53M |
Cost of Revenue | 588.06M | 564.13M | 552.47M | 551.29M | 565.71M | 260.11M | 260.73M | 243.31M | 221.48M | 571.19M | 557.73M | 529.69M | 434.76M | 303.68M | 294.3M | 248.59M |
Gross Profit | 898.51M | 794.08M | 747.16M | 729.54M | 785.59M | 1.15B | 1.16B | 1.14B | 1.11B | 731.96M | 729.1M | 721.14M | 609.1M | 536.13M | 481.41M | 376.94M |
Operating Income | 684.98M | 603.45M | 544.46M | 539.77M | 548.89M | 770.62M | 823.51M | 792.56M | 763.35M | 543.82M | 511.99M | 507.78M | 400.83M | 406.8M | 351.89M | 219.22M |
Interest Income | 12.8M | 33.33M | 31.71M | 21.57M | 21.04M | 13.24M | 10.85M | 5.61M | 890K | 865K | 1.43M | 1.97M | 2.29M | 2.29M | 1.73M | 9.73M |
Pretax Income | 677.76M | 640.38M | 580.82M | 564.57M | 570.09M | 757.42M | 805.81M | 764.92M | 723.25M | 495.63M | 462.48M | 459.69M | 357.26M | 364.06M | 308.98M | 185.22M |
Net Income | 485.78M | 452.68M | 415.48M | 403.69M | 408.32M | 614.23M | 649.5M | 622.02M | 592.33M | 366.98M | 347.74M | 339.03M | 259.43M | 310.34M | 263.84M | 178.48M |
Selling & General & Admin | 242.01M | 284.7M | 223.48M | 225.02M | 208.06M | 88.63M | 82.88M | 77.23M | 72.5M | 62.26M | 56.76M | 62.45M | 52.36M | 97.92M | 92.06M | 74.53M |
Research & Development | n/a | 326K | 326K | 326K | 491K | 789K | 789K | 789K | 624K | 915K | 915K | 915K | 915K | 1.13M | 1.13M | 1.13M |
Other Expenses | 89.2M | 143.63M | 219.85M | 232.04M | 174.41M | 180.46M | 185.69M | 183.99M | 238.95M | 186.85M | 117.03M | 61.2M | 5.04M | -8.92M | n/a | n/a |
Operating Expenses | 213.53M | 190.63M | 202.69M | 189.65M | 237.51M | 571.65M | 531.39M | 519.62M | 515.74M | 165.08M | 192.45M | 208.09M | 206.75M | 263.67M | 270.68M | 293.26M |
Interest Expense | 24.92M | 37.46M | 34.42M | 35.27M | 36.28M | 26.44M | 28.55M | 33.25M | 40.98M | 49.06M | 50.93M | 50.07M | 45.85M | 45.03M | 44.64M | 43.72M |
Selling & Marketing Expenses | 142.57M | 145.11M | 142.53M | 130.72M | 123.36M | 127.42M | 121.67M | 116.02M | 111.7M | 97.69M | 92.2M | 97.89M | 90.64M | 81.68M | 75.81M | 58.28M |
Cost & Expenses | 801.59M | 754.76M | 755.16M | 740.93M | 803.22M | 831.76M | 792.11M | 762.93M | 737.22M | 736.27M | 750.18M | 737.78M | 641.51M | 567.35M | 564.98M | 541.85M |
Income Tax Expense | 178.02M | 181.8M | 158.37M | 155.32M | 155.96M | 134.17M | 148.32M | 138.11M | 127.22M | 125.7M | 117.91M | 120.06M | 96.39M | 55.48M | 44.12M | 8.56M |
Shares Outstanding (Basic) | 362.25M | n/a | 362.71M | 365.27M | 367.29M | 368.23M | 361.71M | 361.51M | 361.51M | 355.33M | 350.98M | 351.01M | 346.07M | 345.7M | 339.58M | 333.85M |
Shares Outstanding (Diluted) | 362.25M | n/a | 362.71M | 365.27M | 367.29M | 368.23M | 361.71M | 361.51M | 361.51M | 355.33M | 350.98M | 351.01M | 346.07M | 345.75M | 339.58M | 333.85M |
EPS (Basic) | 1.01 | 0.91 | 1.14 | 1.10 | 1.12 | 1.70 | 1.80 | 1.73 | 1.65 | 1.03 | 0.99 | 0.98 | 0.76 | 0.91 | 0.78 | 0.52 |
EPS (Diluted) | 1.01 | 0.91 | 1.14 | 1.10 | 1.12 | 1.70 | 1.80 | 1.73 | 1.65 | 1.03 | 0.99 | 0.98 | 0.76 | 0.91 | 0.78 | 0.52 |
EBITDA | 830.02M | 761.85M | 697.85M | 678.5M | 684.67M | 905.13M | 952.58M | 942.4M | 912.07M | 699.83M | 680.03M | 655.54M | 535.81M | 560.79M | 482.83M | 342.98M |
EBIT | 700.11M | 680.25M | 617.64M | 604.81M | 611.34M | 783.86M | 834.36M | 798.17M | 764.24M | 544.68M | 519.23M | 512.66M | 403.12M | 409.09M | 347.8M | 226.03M |
Depreciation & Amortization | 135.21M | 136.44M | 135.05M | 134.36M | 133.46M | 131.87M | 131.11M | 132.12M | 133.72M | 141.03M | 150.34M | 150.01M | 149.47M | 143.11M | 128.01M | 121.89M |