Organization of Football Prognostics S.A. (GRKZF) Income Statement Analysis - Revenue, Earnings & Profitability Metrics - Stocknear

Organization of Football ...

PNK: GRKZF · Real-Time Price · USD
20.50
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Organization of Football Prognostics S.A. Income Statement

Financials in EUR. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Revenue
1.49B 1.36B 1.3B 1.28B 1.35B 1.41B 1.43B 1.38B 1.33B 1.3B 1.29B 1.25B 1.04B 839.81M 775.7M 625.53M
Cost of Revenue
588.06M 564.13M 552.47M 551.29M 565.71M 260.11M 260.73M 243.31M 221.48M 571.19M 557.73M 529.69M 434.76M 303.68M 294.3M 248.59M
Gross Profit
898.51M 794.08M 747.16M 729.54M 785.59M 1.15B 1.16B 1.14B 1.11B 731.96M 729.1M 721.14M 609.1M 536.13M 481.41M 376.94M
Operating Income
684.98M 603.45M 544.46M 539.77M 548.89M 770.62M 823.51M 792.56M 763.35M 543.82M 511.99M 507.78M 400.83M 406.8M 351.89M 219.22M
Interest Income
12.8M 33.33M 31.71M 21.57M 21.04M 13.24M 10.85M 5.61M 890K 865K 1.43M 1.97M 2.29M 2.29M 1.73M 9.73M
Pretax Income
677.76M 640.38M 580.82M 564.57M 570.09M 757.42M 805.81M 764.92M 723.25M 495.63M 462.48M 459.69M 357.26M 364.06M 308.98M 185.22M
Net Income
485.78M 452.68M 415.48M 403.69M 408.32M 614.23M 649.5M 622.02M 592.33M 366.98M 347.74M 339.03M 259.43M 310.34M 263.84M 178.48M
Selling & General & Admin
242.01M 284.7M 223.48M 225.02M 208.06M 88.63M 82.88M 77.23M 72.5M 62.26M 56.76M 62.45M 52.36M 97.92M 92.06M 74.53M
Research & Development
n/a 326K 326K 326K 491K 789K 789K 789K 624K 915K 915K 915K 915K 1.13M 1.13M 1.13M
Other Expenses
89.2M 143.63M 219.85M 232.04M 174.41M 180.46M 185.69M 183.99M 238.95M 186.85M 117.03M 61.2M 5.04M -8.92M n/a n/a
Operating Expenses
213.53M 190.63M 202.69M 189.65M 237.51M 571.65M 531.39M 519.62M 515.74M 165.08M 192.45M 208.09M 206.75M 263.67M 270.68M 293.26M
Interest Expense
24.92M 37.46M 34.42M 35.27M 36.28M 26.44M 28.55M 33.25M 40.98M 49.06M 50.93M 50.07M 45.85M 45.03M 44.64M 43.72M
Selling & Marketing Expenses
142.57M 145.11M 142.53M 130.72M 123.36M 127.42M 121.67M 116.02M 111.7M 97.69M 92.2M 97.89M 90.64M 81.68M 75.81M 58.28M
Cost & Expenses
801.59M 754.76M 755.16M 740.93M 803.22M 831.76M 792.11M 762.93M 737.22M 736.27M 750.18M 737.78M 641.51M 567.35M 564.98M 541.85M
Income Tax Expense
178.02M 181.8M 158.37M 155.32M 155.96M 134.17M 148.32M 138.11M 127.22M 125.7M 117.91M 120.06M 96.39M 55.48M 44.12M 8.56M
Shares Outstanding (Basic)
362.25M n/a 362.71M 365.27M 367.29M 368.23M 361.71M 361.51M 361.51M 355.33M 350.98M 351.01M 346.07M 345.7M 339.58M 333.85M
Shares Outstanding (Diluted)
362.25M n/a 362.71M 365.27M 367.29M 368.23M 361.71M 361.51M 361.51M 355.33M 350.98M 351.01M 346.07M 345.75M 339.58M 333.85M
EPS (Basic)
1.01 0.91 1.14 1.10 1.12 1.70 1.80 1.73 1.65 1.03 0.99 0.98 0.76 0.91 0.78 0.52
EPS (Diluted)
1.01 0.91 1.14 1.10 1.12 1.70 1.80 1.73 1.65 1.03 0.99 0.98 0.76 0.91 0.78 0.52
EBITDA
830.02M 761.85M 697.85M 678.5M 684.67M 905.13M 952.58M 942.4M 912.07M 699.83M 680.03M 655.54M 535.81M 560.79M 482.83M 342.98M
EBIT
700.11M 680.25M 617.64M 604.81M 611.34M 783.86M 834.36M 798.17M 764.24M 544.68M 519.23M 512.66M 403.12M 409.09M 347.8M 226.03M
Depreciation & Amortization
135.21M 136.44M 135.05M 134.36M 133.46M 131.87M 131.11M 132.12M 133.72M 141.03M 150.34M 150.01M 149.47M 143.11M 128.01M 121.89M