Graphite Bio Inc. (GRPH)
NASDAQ: GRPH
· Real-Time Price · USD
3.18
-0.09 (-2.75%)
At close: Mar 21, 2024, 9:00 PM
Graphite Bio Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Jun 30, 2025 | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Mar 31, 2024 | Dec 31, 2023 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | 5M | n/a | -10.24M | n/a | n/a | n/a | 10.24M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost of Revenue | n/a | n/a | 942K | n/a | n/a | n/a | 142K | 800K | 2.1M | 2.22M | 2.22M | 2.17M | 2.06M | n/a | n/a | n/a | n/a | n/a |
Gross Profit | n/a | n/a | -9.29M | n/a | n/a | n/a | 10.09M | -800K | -2.1M | -2.22M | -2.22M | -2.17M | -2.06M | n/a | n/a | n/a | n/a | n/a |
Operating Income | -16.86M | -16.93M | -15.22M | -25.28M | -14.35M | -16.09M | -14.6M | -25.03M | -58.16M | -26.45M | -26.75M | -26.15M | -26.78M | -25.96M | -18.94M | -14.6M | -17.53M | -9.37M |
Interest Income | 2.25M | 2.32M | 2.57M | 2.74M | 2.46M | 788K | 2.56M | 2.96M | 2.85M | 2.59M | 2.15M | 1.47M | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | -14.41M | -14.62M | -12.65M | -35.15M | -10.25M | -16.65M | -22.92M | -22.48M | -55.31M | -23.93M | -24.6M | -24.68M | -25.94M | -25.84M | -18.93M | -14.59M | -17.53M | -19.71M |
Net Income | -14.91M | -14.62M | 12.28M | -10.21M | -10.25M | -16.65M | -22.92M | -22.48M | -55.31M | -21.42M | -22.45M | -23.21M | -25.1M | -25.71M | -18.93M | -14.59M | -17.53M | -19.71M |
Selling & General & Admin | 12.8M | 11.11M | 2.5M | 6.49M | 7.41M | 5.55M | 14.46M | 11.29M | 7.46M | 7.62M | 8.29M | 7.85M | 9M | 7.71M | 7.74M | 5.92M | 4.87M | 3.99M |
Research & Development | 9.06M | 5.82M | 16.88M | 6.45M | 6.95M | 10.54M | 1K | 2.38M | 13.51M | 16.24M | 18.46M | 18.3M | 17.78M | 18.25M | 11.21M | 8.68M | 12.67M | 5.38M |
Other Expenses | n/a | n/a | n/a | n/a | n/a | n/a | 75K | 11.35M | 37.2M | 2.58M | n/a | n/a | 840K | 123K | 10K | 10K | 4K | n/a |
Operating Expenses | 21.86M | 16.93M | 19.37M | 12.95M | 14.35M | 16.09M | 14.46M | 25.03M | 20.96M | 23.87M | 26.75M | 26.15M | 26.78M | 25.96M | 18.94M | 14.6M | 17.53M | 9.37M |
Interest Expense | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | 5.24M | 2.15M | 1.47M | n/a | n/a | n/a | n/a | n/a | n/a |
Selling & Marketing Expenses | n/a | n/a | 142K | n/a | n/a | n/a | -142K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | n/a | n/a | 20.32M | n/a | n/a | 16.09M | 14.6M | 25.03M | 20.96M | 23.87M | 26.75M | 26.15M | 26.78M | 25.96M | 18.94M | 14.6M | 17.53M | 9.37M |
Income Tax Expense | 500K | n/a | 31.84M | n/a | n/a | n/a | n/a | n/a | n/a | -2.52M | -2.15M | -1.47M | -840K | -123K | n/a | 10K | 4K | n/a |
Shares Outstanding (Basic) | 28.08M | 27.53M | 21.28M | 27.17M | 25.61M | 23.59M | 24.86M | 24.54M | 24.32M | 23.94M | 23.88M | 23.66M | 23.39M | 23.15M | 22.9M | 22.62M | 15.26M | 23.35M |
Shares Outstanding (Diluted) | 28.08M | 27.53M | 21.28M | 27.17M | 25.61M | 23.59M | 24.86M | 24.54M | 24.32M | 23.94M | 23.88M | 23.66M | 23.39M | 23.15M | 22.9M | 22.62M | 15.26M | 23.35M |
EPS (Basic) | -0.53 | -0.53 | 1.97 | -0.38 | -0.4 | -3.53 | -2.77 | -2.75 | -6.82 | -2.68 | -2.82 | -2.94 | -3.22 | -3.33 | -2.48 | -1.94 | -3.45 | -2.53 |
EPS (Diluted) | -0.53 | -0.53 | 1.97 | -0.38 | -0.4 | -3.53 | -2.77 | -2.75 | -6.82 | -2.68 | -2.82 | -2.94 | -3.22 | -3.33 | -2.48 | -1.94 | -3.45 | -2.53 |
EBITDA | -16.86M | -16.93M | 43.21M | -12.95M | -14.35M | -16.09M | -14.46M | -1.57M | 17.08M | -20.56M | -26.07M | -25.5M | -26.2M | -25.52M | -18.93M | -14.39M | -17.41M | -9.28M |
EBIT | n/a | n/a | 17.2M | n/a | n/a | -16.09M | -17.2M | n/a | n/a | -18.7M | -22.45M | -23.21M | -26.78M | -25.96M | n/a | -14.6M | -17.53M | -9.37M |
Depreciation & Amortization | n/a | n/a | -909K | n/a | n/a | 5K | 142K | 762K | 849K | 5.89M | 682K | 652K | 578K | 440K | 330K | 198K | 116K | 90K |