Huhtamäki (HOYFF)

PNK: HOYFF · Real-Time Price · USD

35.26

0.00 (0.00%)

At close: May 01, 2025, 8:00 PM

Huhtamäki Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Mar 31, 2025	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1B	1.06B	1.03B	1.04B	1B	1.03B	1.04B	1.05B	1.05B	1.1B	1.18B	1.15B	1.05B	999.5M	896.3M	877.1M	801.9M	812.8M	847.3M	797.1M	844.6M	874.6M	854.9M	867.3M	802.1M	812.6M	779.7M	785.9M	725.2M	745.4M	732M	771.9M	739.4M	731.5M	719.2M	742M	672.3M
Cost of Revenue	803.6M	847M	834M	840.5M	821.7M	829.3M	845.3M	878.3M	862.1M	934.6M	986.8M	956.5M	868.7M	840.1M	746.8M	727M	664.6M	682.4M	703.2M	659.6M	703.4M	721.8M	710.4M	717.6M	666.5M	708.6M	660.7M	658.5M	605.3M	625.5M	608.5M	634.8M	613.6M	606.3M	592.3M	603.4M	553.8M
Gross Profit	198M	211.7M	192.2M	197M	182.2M	203.6M	191.9M	173.4M	185M	169M	191.6M	190.8M	181M	159.4M	149.5M	150.1M	137.3M	130.4M	144.1M	137.5M	141.2M	152.8M	144.5M	149.7M	135.6M	104M	119M	127.4M	119.9M	119.9M	123.5M	137.1M	125.8M	125.2M	126.9M	138.6M	118.5M
Operating Income	93.8M	95M	95.2M	84.2M	94.3M	150.2M	96.4M	58M	90.4M	68.7M	138.8M	97.3M	99.3M	86.2M	65.3M	76M	72.9M	51.6M	68.3M	71.5M	84M	76M	69.7M	79.1M	69M	26.6M	57.4M	80.6M	61.1M	60.1M	64.3M	77.5M	65.8M	63.8M	68.3M	78.3M	59.4M
Interest Income	4.7M	4.1M	4M	4.1M	4.4M	4.1M	3.6M	3.3M	2.9M	2.8M	1.6M	800K	5.8M	1.7M	400K	1M	1.3M	3.7M	3.6M	1.4M	1.4M	3.6M	2M	1.3M	1.4M	1.2M	1M	1M	1.1M	n/a	n/a	1.9M	3M	1.6M	1.4M	700K	1.6M
Pretax Income	79M	75.8M	80M	88.5M	56.3M	128.3M	75.8M	39.5M	68.4M	61.8M	115.2M	84.5M	90.6M	75.4M	55.4M	69.1M	63.2M	41.4M	60.5M	61.8M	73.3M	66.2M	60.8M	70M	59.7M	19.9M	49.8M	72.8M	53.4M	60.1M	59.2M	69.7M	57.8M	56.9M	60.2M	70.1M	52.1M
Net Income	56.9M	63.7M	59.2M	65M	36.3M	87.2M	44.3M	25.3M	49.5M	56.3M	93M	60.8M	66M	57.9M	42.3M	51.7M	47M	31M	44.9M	46.1M	54.9M	48.2M	43.3M	53.3M	45.4M	18.3M	39.9M	56.1M	41.2M	48.6M	45.6M	54.5M	44.4M	43.5M	47.4M	55.4M	41.5M
Selling & General & Admin	98.9M	109.3M	96.3M	103.4M	78.9M	109.9M	95.8M	99.2M	91.9M	94.1M	90M	88.1M	82.3M	85.1M	76.7M	68.5M	58.9M	68.3M	73M	66.8M	72.8M	71.6M	64.2M	66.9M	62.2M	71.2M	57.4M	61.4M	55.5M	58.9M	53.8M	56.7M	58M	60.6M	55.5M	64.8M	57.2M
Research & Development	9.5M	7.8M	8.6M	9.4M	9M	10.7M	7.9M	8.7M	8.7M	7.6M	7.7M	7.7M	7.6M	7.5M	6.7M	6.4M	6.4M	5.7M	4.7M	5.1M	5.3M	4.8M	6.1M	5.8M	5.4M	4.7M	5.2M	5.2M	5M	4.7M	4.9M	4.7M	4.9M	3.7M	4.8M	4.4M	4.3M
Other Expenses	-4.2M	-400K	87.3M	-17.3M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	104.2M	116.7M	192.2M	112.8M	87.9M	57.5M	99.1M	118.6M	97.7M	137.8M	54.3M	94.4M	87.4M	74.8M	84.6M	75.1M	65.7M	82.5M	79.4M	67.2M	59.1M	81.1M	77.3M	72.4M	68.6M	94M	63.1M	48.3M	60.5M	64.5M	59.9M	61.9M	63.7M	70.7M	60.6M	61.5M	61.2M
Interest Expense	18.8M	23.3M	19.1M	20.2M	25.6M	21.9M	20.6M	18.5M	22M	6.9M	23.6M	12.8M	8.7M	10.8M	9.9M	6.9M	9.7M	10.2M	7.8M	9.7M	10.7M	9.8M	8.9M	9.1M	9.3M	6.7M	7.6M	7.8M	7.7M	n/a	5.1M	7.8M	8M	n/a	8.1M	8.2M	7.3M
Selling & Marketing Expenses	25.4M	29.2M	24.7M	25.6M	25.2M	25.5M	25M	27M	24.1M	24.3M	26.1M	25.5M	23.7M	26.7M	18M	19.2M	19.3M	21.3M	19.9M	19.4M	20.7M	21.3M	21.3M	22.2M	20.4M	19.3M	18.1M	19.4M	18M	19.1M	18.5M	20.9M	19.1M	19.9M	17.6M	19.6M	18.3M
Cost & Expenses	907.8M	963.7M	1.03B	953.3M	909.6M	886.8M	944.4M	996.9M	959.8M	1.07B	1.04B	1.05B	956.1M	914.9M	831.4M	802.1M	730.3M	764.9M	782.6M	726.8M	762.5M	802.9M	787.7M	790M	735.1M	802.6M	723.8M	706.8M	665.8M	690M	668.4M	696.7M	677.3M	677M	652.9M	664.9M	615M
Income Tax Expense	20.6M	11.1M	19M	20.8M	17.7M	29.3M	28.9M	12.5M	16.1M	2.9M	20.1M	21.7M	22.1M	16.4M	13M	16.2M	14.8M	9.3M	13.6M	13.9M	16.5M	14.9M	15M	15.5M	12.4M	900K	10.5M	15.3M	11.2M	9.3M	13M	15.2M	12.8M	12.9M	11.9M	13.6M	9.4M
Shares Outstanding (Basic)	104.79M	104.43M	104.7M	104.66M	104.57M	104.54M	104.54M	104.54M	104.37M	104.36M	104.36M	104.36M	104.36M	104.36M	104.36M	104.36M	104.35M	104.35M	104.35M	104.35M	104.35M	104.34M	104.34M	104.35M	104.35M	104.28M	104.26M	104.23M	104.12M	104.05M	104.03M	103.99M	103.86M	103.82M	103.81M	103.79M	103.72M
Shares Outstanding (Diluted)	104.79M	104.43M	104.7M	104.66M	104.57M	104.54M	104.54M	104.54M	104.37M	104.36M	104.36M	104.36M	104.36M	104.36M	104.36M	104.36M	104.35M	104.35M	104.35M	104.35M	104.35M	104.34M	104.34M	104.35M	104.35M	104.28M	104.26M	104.23M	104.12M	104.05M	104.03M	103.99M	103.86M	103.82M	103.81M	103.79M	103.72M
EPS (Basic)	0.54	0.61	0.57	0.62	0.35	0.83	0.42	0.24	0.47	0.54	0.89	0.58	0.63	0.56	0.40	0.50	0.45	0.30	0.43	0.44	0.53	0.46	0.41	0.51	0.44	0.17	0.38	0.54	0.40	0.47	0.44	0.52	0.43	0.42	0.46	0.53	0.40
EPS (Diluted)	0.54	0.61	0.57	0.62	0.35	0.83	0.42	0.24	0.47	0.54	0.89	0.58	0.63	0.56	0.40	0.50	0.45	0.30	0.43	0.44	0.53	0.46	0.41	0.51	0.44	0.17	0.38	0.54	0.40	0.46	0.44	0.52	0.43	0.41	0.46	0.53	0.40
EBITDA	153.9M	155.5M	152.4M	162.2M	140.6M	209.9M	149M	135.4M	141.1M	133.3M	192.2M	150M	150.4M	134.3M	108.4M	115.4M	115.9M	105.1M	123.7M	114.3M	131.5M	118.6M	110.9M	119.4M	108.1M	75.1M	88.5M	113.2M	91.2M	89.3M	94M	108.3M	97M	93.4M	97.5M	106.4M	86.2M
EBIT	97.8M	99.1M	99.1M	108.7M	81.9M	150.2M	96.4M	58M	90.4M	80.9M	138.8M	97.3M	99.3M	86.2M	65M	76M	72.8M	51.6M	68.3M	71.5M	84M	76M	69.7M	79.1M	69M	26.6M	58M	81.3M	61.7M	59M	64.3M	77.5M	65.8M	63.6M	68.3M	78.3M	59.4M
Depreciation & Amortization	56.1M	56.4M	53.3M	53.5M	58.7M	63.8M	52.8M	51.3M	50.7M	52.4M	53.4M	52.7M	51.1M	48.1M	43.1M	39.3M	43.1M	53.5M	55.4M	42.8M	47.5M	42.6M	41.2M	40.3M	39.1M	48.5M	31.1M	32.6M	30.1M	30.3M	29.7M	30.8M	31.2M	29.8M	29.2M	28.1M	26.8M