Intchains Group Limited (ICG)

NASDAQ: ICG · Real-Time Price · USD

2.10

0.08 (3.96%)

At close: May 01, 2025, 3:59 PM

2.06

-1.90%

After-hours: May 01, 2025, 06:49 PM EDT

Intchains Income Statement

Financials in CNY. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q4 2020
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	281.77M	243.04M	189.58M	80.47M	82.22M	80.44M	199.97M	345.47M	473.74M	741.58M	615.21M	468.12M	313.82M	12.31M
Cost of Revenue	130.45M	89.83M	85.38M	75.17M	73.15M	79.01M	80.36M	78.21M	87.02M	133.44M	117.03M	89.46M	67.41M	1M
Gross Profit	151.31M	153.21M	104.2M	5.3M	9.08M	1.43M	119.6M	267.26M	386.72M	608.14M	498.18M	378.66M	246.41M	11.31M
Operating Income	-4.75M	47.27M	16.18M	-75.77M	-40.43M	-41.96M	72.27M	219.54M	346.62M	531.53M	445.25M	333.29M	199.98M	1.19M
Interest Income	12.46M	16.7M	17.11M	17.36M	16.75M	15.98M	14.45M	12.7M	11.13M	9.03M	5.99M	3.36M	1.39M	14K
Pretax Income	50.18M	55.53M	24.32M	-66.91M	-35.55M	-29.89M	91.52M	240.24M	367.06M	550.68M	451.91M	332.81M	199.72M	1.16M
Net Income	51.5M	46.79M	24.54M	-46.33M	-26.8M	-22.22M	93.5M	231.62M	355.2M	541.1M	444.48M	328.04M	199.72M	1.16M
Selling & General & Admin	38.72M	37.41M	34.98M	32.56M	31.74M	25.69M	21.76M	16.67M	15.63M	23.02M	18.57M	16.45M	11.28M	1.12M
Research & Development	109.44M	77.52M	75.12M	70.85M	42.3M	38.3M	46.17M	51.64M	48.39M	66.17M	46.92M	42.26M	37.52M	9.78M
Other Expenses	13.49M	13.49M	1.75M	1.78M	5.75M	16.36M	23.24M	24.9M	29.78M	19.18M	10.95M	8.99M	n/a	n/a
Operating Expenses	161.51M	115.2M	97.28M	90.33M	56.86M	49.27M	53.22M	53.6M	44.42M	79.97M	56.28M	48.76M	47.84M	10.16M
Interest Expense	n/a	40K	40K	50K	62K	37K	54K	63K	73K	157K	140K	121K	99K	n/a
Selling & Marketing Expenses	8.47M	7.36M	7.5M	6.88M	6.53M	5.83M	4.89M	4.18M	4.07M	4.15M	2.89M	2.41M	1.25M	91K
Cost & Expenses	291.96M	205.03M	182.66M	165.5M	130M	128.28M	133.58M	131.81M	131.44M	213.4M	173.3M	138.22M	115.24M	11.16M
Income Tax Expense	16.42M	8.74M	-222K	-20.59M	-8.76M	-7.67M	-1.98M	8.62M	11.86M	9.67M	7.53M	4.87M	99K	n/a
Shares Outstanding (Basic)	29.99M	59.96M	59.96M	59.94M	59.94M	59.94M	59.94M	58.96M	59.82M	59.82M	59.82M	59.82M	51.92M	50M
Shares Outstanding (Diluted)	30M	60.01M	60.01M	59.94M	59.96M	59.94M	59.94M	58.96M	62.4M	62.4M	59.82M	59.82M	51.74M	50M
EPS (Basic)	1.08	0.78	0.42	-0.76	-0.44	-0.38	1.56	3.88	5.94	9.58	7.96	6.00	3.86	0.02
EPS (Diluted)	1.08	0.78	0.42	-0.76	-0.44	-0.38	1.50	3.82	5.88	9.50	7.94	5.98	3.84	0.02
EBITDA	5.07M	56.13M	12.41M	-79.36M	-46.72M	-47.12M	66.65M	213.62M	347.89M	532.04M	445.77M	333.76M	200.46M	1.29M
EBIT	3.16M	54.38M	10.2M	-82.01M	-48.87M	-48.55M	65.68M	220.08M	354.62M	538.32M	452.05M	332.96M	199.84M	1.19M
Depreciation & Amortization	15.96M	15.96M	3.32M	2.82M	2.31M	2.49M	2.34M	2.03M	1.71M	1.1M	793.5K	754.25K	616K	99K