Intermediate Capital Group (ICGUF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Intermediate Capital Grou...

PNK: ICGUF · Real-Time Price · USD
25.96
0.00 (0.00%)
At close: May 06, 2025, 10:00 PM

Intermediate Capital Cash Flow Statement

Financials in GBP. Fiscal year is April - March.
Fiscal Year Q4 2024 Q2 2024 Q4 2023 Q2 2023 Q4 2022 Q2 2022 Q4 2021 Q2 2021
Period Ending Mar 31, 2024 Sep 30, 2023 Mar 31, 2023 Sep 30, 2022 Mar 31, 2022 Sep 30, 2021 Mar 31, 2021 Sep 30, 2020
Net Income
469M 409.1M 251M 348.8M 526.8M 507.1M 457.1M 154.9M
Depreciation & Amortization
18M 19.6M 18.2M 11.1M 12M 10.2M 10.1M 11.95M
Stock-Based Compensation
33.3M 20.15M 39.5M 43.95M 29.6M 29.1M 26.9M 26M
Other Working Capital
-76.9M -47.4M -12M 114.3M 29.1M -97M -35.4M n/a
Other Non-Cash Items
166.9M -13.8M -395M -512.4M -354.1M -494.5M -347.7M 25.9M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-197.2M -112.5M -217.7M -146.6M 29.1M -42.3M -35.4M -38.85M
Operating Cash Flow
328.7M 150.7M 291.6M 351M 243.4M 9.6M 111M 148.2M
Capital Expenditures
-5.3M -12M -11.2M -6.1M -3.5M -6.3M -6.9M -4.7M
Cash Acquisitions
49.5M 207.8M 200.8M -7M n/a 34.9M 34.9M -37M
Purchase of Investments
-2.35B -1.86B -1.42B -662.2M n/a n/a n/a -1.19B
Sales Maturities Of Investments
3.4B 1.89B 1.72B 902.9M n/a n/a n/a 1.36B
Other Investing Acitivies
69.2M 25.8M -63.5M -138.5M 49M 165.2M 36.7M -13.1M
Investing Cash Flow
1.16B 248.1M 130.8M -208.2M 45.5M 193.8M 64.7M 123.9M
Debt Repayment
-50.7M -210.4M -201.4M -41.7M n/a n/a n/a 581.5M
Common Stock Repurchased
n/a n/a -38.9M -38.9M n/a n/a n/a 8.2M
Dividend Paid
-223.4M -221.5M -236.4M -217.9M -165.7M -160.8M -150.9M -145.1M
Other Financial Acitivies
-86.9M -10M n/a 306.5M 277M -24M -502.4M -528.3M
Financial Cash Flow
-361M -441.9M -476.7M 8M 111.3M -184.8M -653.3M -62.3M
Net Cash Flow
-248M -152.5M 61.2M 343.3M 410.6M 11.7M -505.7M 225.6M
Free Cash Flow
323.4M 138.7M 280.4M 344.9M 239.9M 3.3M 104.1M 143.5M