Idaho Strategic Resources Inc. (IDR) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Idaho Strategic Resources...

AMEX: IDR · Real-Time Price · USD
35.15
0.41 (1.18%)
At close: Oct 03, 2025, 3:59 PM
35.09
-0.17%
After-hours: Oct 03, 2025, 07:55 PM EDT

Idaho Strategic Resources Cash Flow Statement

Financials in USD. Fiscal year is January - December.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net Income
8.84M 1.16M -2.63M -3.16M
Depreciation & Amortization
1.97M 1.48M 984.08K 814.42K
Stock-Based Compensation
n/a n/a 579.6K 1.16M
Other Working Capital
155.79K 42.71K 147.46K -79.75K
Other Non-Cash Items
-83.79K -96.39K 69.81K -94.02K
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
113.76K -440K -819.49K -68.51K
Operating Cash Flow
10.84M 2.1M -1.82M -1.35M
Capital Expenditures
-5.79M -2.18M -2.14M -3.09M
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
-14.99M -11.1K n/a n/a
Sales Maturities Of Investments
12.1K n/a n/a n/a
Other Investing Acitivies
6.37K 84.21K -223.7K n/a
Investing Cash Flow
-20.76M -2.1M -2.37M -3.09M
Debt Repayment
-2.38M -1.1M -903.93K 1.14M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
2M 30.96K 1.07M 158.81K
Financial Cash Flow
8.74M 647.19K 3.85M 3.88M
Net Cash Flow
-1.18M 648.97K -338.49K -563.43K
Free Cash Flow
5.05M -71.34K -3.96M -4.44M