IDW Media Inc.

OTC: IDWM · Real-Time Price · USD
40.00
0.00 (0.00%)
At close: Aug 26, 2025, 2:00 AM

IDW Media Cash Flow Statement

Financials in USD. Fiscal year is November - October.
Fiscal Year FY 2024 FY 2023 FY 2022 FY 2021
Period Ending Oct 31, 2024 Oct 31, 2023 Oct 31, 2022 Oct 31, 2021
Net Income
-1.4M -4.93M -748K -5.39M
Depreciation & Amortization
559K 1.25M 2.09M 6.32M
Stock-Based Compensation
n/a n/a 745K 329K
Other Working Capital
246K -1.46M -3.67M -6.53M
Other Non-Cash Items
558K 168K 8.29M -2.02M
Deferred Income Tax
n/a n/a n/a n/a
Change in Working Capital
1.2M -2.49M -8.98M 11.81M
Operating Cash Flow
923K -6M -6.62M 10.64M
Capital Expenditures
-90K -418K -900K -832K
Cash Acquisitions
n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a -902K
Investing Cash Flow
-90K -418K -900K -1.73M
Debt Repayment
n/a n/a n/a -13.01M
Common Stock Repurchased
n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a
Financial Cash Flow
3M n/a n/a -3.57M
Net Cash Flow
n/a -6.42M -7.52M 5.37M
Free Cash Flow
833K -6.42M -7.52M 9.8M