Industrias Peñoles S.A.B.... (IPOAF)

PNK: IPOAF · Real-Time Price · USD

20.25

0.00 (0.00%)

At close: Apr 29, 2025, 12:44 PM

Industrias Peñoles S.A.B. de C.V. Income Statement

Financials in USD. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	1.89B	1.73B	1.53B	1.43B	1.52B	1.51B	1.54B	1.41B	1.37B	1.27B	1.47B	1.41B	1.42B	1.43B	1.57B	1.55B	1.47B	1.23B	930.28M	1.04B	1.13B	1.1B	1.09B	1.15B	883.07M	1.04B	1.2B	1.12B	893.74M	1.11B	1.14B	1.17B	862.6M	1.07B	1.09B	1.13B
Cost of Revenue	1.23B	1.21B	1.2B	1.3B	1.31B	1.38B	1.31B	1.16B	1.18B	1.12B	1.17B	1.02B	1.12B	1.12B	1.06B	1.12B	1B	822.17M	725.16M	916.77M	904.8M	865.94M	928.45M	901.92M	660.19M	864.08M	717.47M	762.61M	530.88M	708.12M	710.06M	741.57M	551.23M	681.15M	700.17M	867.53M
Gross Profit	655.65M	523.42M	329.23M	132.16M	209.79M	128.06M	224.67M	252.62M	193.06M	154.43M	301.3M	383.67M	296.76M	313.94M	515.71M	429.4M	468.61M	409.8M	205.11M	124.32M	221.65M	237.72M	165.6M	245.86M	222.87M	177.61M	481.8M	360.73M	362.86M	398.2M	433.51M	428.32M	311.37M	385.19M	391.27M	258.1M
Operating Income	464.14M	366.71M	207.52M	21.03M	22.72M	-69.91M	-2.78M	81.22M	29.88M	-16.44M	128.52M	237.53M	148.32M	167.35M	375.29M	290.97M	335.92M	277.18M	8.89M	-73.9M	2.36M	76.73M	5.81M	69.65M	5.24M	4.83M	273.68M	178.44M	166.56M	190.26M	235.19M	215.16M	277.76M	214.29M	97.79M	70.93M
Interest Income	29.9M	17.91M	15.28M	15.66M	18.64M	19.12M	19.12M	17.71M	19.12M	9.61M	4.68M	1.86M	5.51M	2M	1.81M	4.41M	3.61M	1.5M	1.66M	2.18M	14.74M	4.03M	4.12M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Pretax Income	433.91M	337.96M	167.79M	-32.83M	66.93M	-108.46M	-45.61M	35.12M	-17.14M	-39.44M	83.19M	195.92M	101.17M	118.66M	341.06M	262.6M	224.75M	178.97M	-27.25M	-115.51M	-23.23M	42.74M	-28.43M	88.15M	40.54M	8.53M	312.33M	214.97M	198.5M	240.8M	281.92M	260.12M	306.05M	252.95M	139.73M	75.2M
Net Income	95.38M	40.06M	-21.8M	-40M	105.77M	15.63M	22.27M	3.42M	77.14M	-39.27M	74.77M	70.72M	-16.97M	66.42M	195.2M	146.7M	254.66M	18.74M	-158.07M	-139.59M	-21.12M	19.24M	-6.76M	44.11M	-16.96M	1.4M	174.04M	107.14M	102.08M	153.57M	177.92M	117.49M	125.91M	97.48M	34.89M	23.42M
Selling & General & Admin	180.49M	73.37M	113.01M	119.31M	187.07M	83.9M	83.31M	170.48M	77.35M	69.99M	73.1M	109.88M	68.33M	69.17M	150.92M	99.85M	62.61M	60.86M	58.89M	57.56M	79.8M	60.78M	154.18M	138.09M	65.98M	60.45M	61.44M	60.79M	48.87M	63.17M	59.29M	56.3M	42.93M	48.74M	53.34M	50.45M
Research & Development	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	11.02M	83.33M	-8.7M	8.17M	72.77M	-6.28M	-2.05M	-916K	-22.2M	-5.62M	746K	-2.94M	8.55M	2.4M	8.15M	-6.08M	38.76M	-10.41M	-31.87M	-1.27M	-11.06M	-6.59M	-3.58M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Operating Expenses	191.51M	156.71M	121.71M	111.13M	187.07M	190.15M	199.52M	170.48M	134.6M	165.9M	173.87M	192.02M	158.45M	151.48M	158.09M	162.92M	133.77M	124.19M	112.67M	123.54M	157.73M	146.09M	152.84M	138.23M	155.42M	147.61M	146.83M	129.08M	111.39M	135.33M	135.97M	92.06M	98.28M	108.11M	120.13M	96.45M
Interest Expense	60.18M	38.92M	39.09M	41.96M	53.1M	50.11M	47.08M	40.57M	44.39M	39.25M	36.93M	35.36M	46.74M	33.28M	32.66M	35.83M	49.29M	22.04M	23.67M	20.55M	30.87M	29.05M	17.25M	17.34M	5.35M	11.66M	13.31M	11.23M	10.79M	7.88M	4.72M	4.73M	12.08M	9.08M	9.84M	7.63M
Selling & Marketing Expenses	41.79M	41.71M	47.81M	42.63M	40.96M	43.21M	42.04M	38.71M	35.32M	36.58M	35.64M	32.85M	32.52M	33.25M	32.67M	30.48M	33.4M	29.45M	24.88M	26.02M	38.45M	27.15M	30.34M	27.57M	30.74M	25.73M	29.11M	27.71M	27.24M	28.8M	25.5M	24M	21M	21.95M	23.15M	21.93M
Cost & Expenses	1.42B	1.37B	1.33B	1.41B	1.5B	1.57B	1.51B	1.33B	1.32B	1.28B	1.34B	1.21B	1.28B	1.27B	1.22B	1.28B	1.14B	946.36M	837.84M	1.04B	1.06B	1.01B	1.08B	1.04B	815.61M	1.01B	864.29M	891.69M	642.27M	843.45M	846.04M	833.63M	649.51M	789.26M	820.31M	963.98M
Income Tax Expense	320.91M	251.09M	145.56M	-15.08M	-113.8M	-147.81M	-100.91M	16.1M	-147.4M	-18.22M	-23.02M	85.59M	72.61M	27.18M	84.36M	76.76M	-98.13M	120.8M	88.57M	57.29M	-36.46M	10.39M	-32.61M	25.54M	22.2M	3.44M	69.37M	71.31M	64.48M	36.69M	57.26M	97.67M	151.85M	116.82M	62.9M	47.51M
Shares Outstanding (Basic)	397.4M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.91M	374.76M	397.48M	397.48M	422.32M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.7M	397.48M	397.48M	397.48M	397.31M	397.48M	397.48M	397.48M
Shares Outstanding (Diluted)	397.4M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.91M	374.76M	397.48M	397.48M	422.32M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.48M	397.7M	397.48M	397.48M	397.48M	397.31M	397.48M	397.48M	397.48M
EPS (Basic)	0.24	0.10	-0.05	-0.1	0.28	0.04	0.06	0.01	0.20	-0.1	0.19	0.18	-0.04	0.17	0.49	0.37	0.64	0.05	-0.4	-0.35	-0.05	0.05	-0.02	0.11	-0.04	0.00	0.44	0.27	0.34	0.39	0.45	0.30	0.34	0.25	0.09	0.06
EPS (Diluted)	0.24	0.10	-0.05	-0.1	0.28	0.04	0.06	0.01	0.20	-0.1	0.19	0.18	-0.04	0.17	0.49	0.37	0.64	0.01	-0.4	-0.35	-0.05	0.01	-0.02	0.01	-0.04	0.00	0.01	0.27	0.34	0.00	0.00	0.00	0.34	0.00	0.00	0.00
EBITDA	648.21M	597.25M	396.97M	213M	321.11M	117.56M	197.4M	273.08M	212.97M	189.17M	299.74M	394.05M	325.51M	331.6M	558.87M	479.18M	457.68M	381.79M	183.51M	74.8M	183.22M	257.9M	162.53M	273.05M	259.26M	172.84M	474.52M	375.81M	425.09M	404.54M	440.35M	409.4M	495.09M	400.18M	270.32M	302.17M
EBIT	494.09M	376.88M	234.27M	13.83M	131.99M	-58.35M	1.47M	83.54M	27.25M	1.42M	122.75M	231.28M	147.91M	153.69M	373.71M	295.07M	274.04M	201.01M	-3.58M	-79.06M	7.64M	71.79M	-11.18M	271.95M	81.31M	188.95M	433.35M	388.59M	315.68M	255.15M	308.37M	272.47M	430.5M	268.77M	270.32M	225.3M
Depreciation & Amortization	178.48M	220.37M	189.45M	199.17M	189.12M	187.79M	173.45M	189.54M	187.41M	187.75M	176.99M	176.38M	179.5M	183.39M	198.17M	190.84M	183.64M	180.79M	176.12M	173.62M	175.58M	177.95M	173.7M	162.6M	165.95M	145.07M	138.02M	137.12M	135.68M	143.05M	125.57M	138.32M	130.4M	126.43M	123.97M	137.76M