Indra Sistemas S.A. (ISMAF)

PNK: ISMAF · Real-Time Price · USD

28.42

0.00 (0.00%)

At close: Apr 29, 2025, 9:30 AM

Indra Sistemas S.A. Income Statement

Financials in EUR. Fiscal year is January - December.

Fiscal Year	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Dec 31, 2024	Sep 30, 2024	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016	Mar 31, 2016
Revenue	5.94B	4.73B	4.64B	4.54B	4.34B	4.17B	4.06B	3.92B	3.85B	3.72B	3.58B	3.49B	3.39B	3.25B	3.18B	3.06B	3.04B	3.07B	3.14B	3.2B	3.2B	3.22B	3.19B	3.13B	3.1B	3.07B	3.09B	3.09B	3.01B	2.87B	2.76B	2.72B	2.71B	2.73B	2.77B	2.78B
Cost of Revenue	4.96B	4.35B	4.23B	3.85B	3.67B	2.56B	2.47B	2.39B	2.33B	2.43B	2.3B	2.25B	2.18B	2.04B	1.99B	1.91B	1.91B	1.76B	1.82B	2.03B	2.01B	2.29B	2.3B	2.24B	2.25B	1.93B	1.95B	1.72B	1.64B	1.59B	1.48B	1.42B	1.42B	1.51B	1.56B	1.71B
Gross Profit	974.7M	380.5M	403.5M	694.26M	669.46M	1.61B	1.59B	1.53B	1.53B	1.29B	1.28B	1.24B	1.21B	1.21B	1.18B	1.15B	1.14B	1.31B	1.33B	1.17B	1.19B	924.77M	890.57M	885.17M	849.47M	1.14B	1.15B	1.36B	1.37B	1.28B	1.27B	1.29B	1.29B	1.22B	1.21B	1.06B
Operating Income	549.56M	409.6M	387.6M	372.33M	347.33M	324.28M	316.18M	305.52M	300.42M	271.6M	278.1M	276.45M	255.55M	164.44M	145.74M	-13.1M	-32.9M	85.11M	64.01M	201.72M	221.02M	211.04M	205.44M	211.94M	199.34M	187.03M	190.83M	188.16M	195.56M	180.97M	168.87M	166.02M	161.52M	21.22M	-156.28M	-611.75M
Interest Income	11.24M	5.13M	5.13M	5.13M	5.13M	246K	246K	246K	246K	n/a	n/a	2.37M	2.37M	2.37M	2.37M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	3.26M	3.26M	3.26M	3.26M	2.07M
Pretax Income	491.98M	360.5M	339.5M	327.43M	304.53M	289.8M	283.5M	264.66M	255.76M	227.64M	231.74M	234.65M	211.45M	124.9M	105.9M	-52.59M	-72.39M	43.29M	22.59M	160.36M	177.56M	173.09M	165.89M	174.59M	163.89M	147.53M	154.33M	147.77M	162.77M	150.32M	137.72M	137.88M	123.89M	-23.7M	-210.6M	-673.02M
Net Income	347.64M	244.03M	230.33M	223.2M	205.7M	202.34M	195.34M	176.32M	171.92M	144.5M	154.4M	160.41M	143.41M	80.49M	64.79M	-49.12M	-65.12M	25.69M	12.89M	109.36M	121.36M	129.86M	116.86M	127.36M	119.76M	97M	125.81M	116.74M	126.94M	106.36M	77.17M	79.05M	69.95M	-32.27M	-174.77M	-609.8M
Selling & General & Admin	-46.9M	-46.9M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	44.41M	44.41M	44.41M	44.41M	40.03M	40.03M	40.03M	40.03M	n/a	n/a	n/a
Research & Development	1.44M	1.44M	1.44M	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Other Expenses	476.74M	65.7M	56.6M	58.68M	85.28M	964.37M	972.07M	1.2B	1.2B	1.01B	1.01B	967.51M	965.21M	1.06B	1.07B	1.11B	1.12B	1.18B	1.17B	927.22M	895.72M	637.67M	609.07M	611.37M	619.77M	-12.77M	-11.87M	-10.99M	-19.39M	4.36M	5.06M	1.97M	1.76M	-1.23M	159.77M	156.51M
Operating Expenses	424.94M	-29.3M	16.1M	322.23M	322.33M	1.24B	1.24B	1.2B	1.2B	1.01B	1.01B	966.81M	964.51M	1.06B	1.06B	1.11B	1.11B	1.17B	1.17B	961.32M	961.32M	703.27M	674.67M	664.87M	641.77M	911.89M	912.79M	1.13B	1.13B	1.07B	1.07B	1.09B	1.1B	1.47B	1.47B	1.67B
Interest Expense	66.83M	50.58M	49.58M	38M	35.8M	12.6M	9.4M	9.4M	13.2M	19.51M	23.21M	35.95M	38.35M	32.03M	33.94M	31.6M	30.8M	30.8M	29.1M	31.1M	31.9M	33.81M	35.51M	30.81M	29.81M	36.26M	33.06M	38.48M	31.18M	24.51M	25.11M	23.55M	32.84M	31.16M	40.46M	34.86M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	13.21M	13.21M	13.21M	13.21M	10.8M	10.8M	10.8M	10.8M	n/a	n/a	n/a
Cost & Expenses	5.39B	4.32B	4.25B	4.17B	4B	3.81B	3.71B	3.58B	3.52B	3.44B	3.31B	3.22B	3.14B	3.1B	3.06B	3.02B	3.02B	2.93B	2.99B	2.99B	2.97B	3B	2.97B	2.91B	2.9B	2.84B	2.86B	2.85B	2.77B	2.66B	2.55B	2.52B	2.51B	2.98B	3.03B	3.39B
Income Tax Expense	135.36M	107.1M	101.4M	100.36M	94.86M	84.63M	85.13M	84.64M	80.24M	79.57M	73.97M	71.4M	65.4M	41.64M	33.44M	-10.96M	-14.96M	9.84M	6.94M	46.56M	51.36M	38.56M	44.16M	44.46M	41.66M	48.06M	26.36M	28.7M	33.8M	42.14M	58.94M	58.24M	53.54M	9.19M	-35.51M	-62.79M
Shares Outstanding (Basic)	175.44M	176.37M	175M	174.11M	174.26M	176.38M	176.33M	176.17M	176.14M	176.41M	176.32M	193.01M	176.14M	176.16M	176.13M	176.07M	176.23M	176.13M	176.31M	176.37M	176.32M	176.32M	176.31M	176.3M	176.2M	176.29M	176.27M	175.96M	172.01M	175.89M	172.06M	164.13M	163.79M	163.87M	163.74M	163.79M
Shares Outstanding (Diluted)	175.44M	176.37M	175M	174.11M	178.55M	192.37M	193.31M	193.15M	193.33M	176.41M	176.41M	193.01M	193.16M	176.16M	186.63M	193.16M	193.32M	176.13M	193.4M	193.46M	193.41M	176.32M	176.31M	193.39M	202.19M	176.29M	176.27M	204.29M	200.22M	175.89M	200.59M	191.76M	183.73M	163.87M	181.24M	181.28M
EPS (Basic)	1.98	1.39	1.31	1.27	1.17	1.15	1.11	1.00	0.95	0.80	0.86	0.90	0.83	0.47	0.78	0.13	0.04	0.55	0.07	0.61	0.68	0.73	0.66	0.72	0.68	0.56	0.72	0.67	0.74	0.62	0.47	0.49	0.43	-0.19	-1.06	-3.72
EPS (Diluted)	1.98	1.38	1.27	1.21	1.09	1.05	1.04	0.95	0.92	0.78	0.84	0.87	0.80	0.47	0.77	0.17	0.08	0.55	0.08	0.58	0.65	0.68	0.61	0.67	0.63	0.52	0.68	0.62	0.68	0.59	0.44	0.46	0.41	-0.15	-1.02	-3.42
EBITDA	691.99M	510.4M	487.3M	470.9M	446.11M	423.11M	415M	408.91M	403.91M	369.4M	372.8M	364.49M	341.29M	255.5M	204.31M	53.11M	40.31M	153.27M	173.47M	315.86M	335.26M	329.5M	315.3M	309.5M	287.2M	275.31M	271.61M	264.18M	263.98M	251.15M	238.55M	237.52M	233.22M	90.84M	-82.86M	-542.6M
EBIT	557.73M	410M	387.9M	378.33M	353.13M	330.63M	321.33M	307.9M	302.8M	265.55M	273.35M	267.61M	246.11M	114.24M	97.14M	-61.16M	-81.16M	73.19M	50.49M	190.63M	208.83M	206.6M	200.7M	204.7M	193M	183.09M	187.39M	186.25M	193.95M	174.84M	162.84M	161.43M	156.73M	6.4M	-171.2M	-628.96M
Depreciation & Amortization	107.05M	101.3M	100.1M	98.98M	99.08M	98.58M	98.58M	99.71M	99.81M	102.51M	99.31M	95.78M	93.48M	90.36M	95.06M	103M	110.2M	118.05M	122.35M	125.22M	125.22M	121.7M	113.1M	103.3M	93.7M	91.72M	84.13M	78.33M	70.63M	68.34M	67.84M	67.71M	67.91M	67.26M	71.06M	69.04M