Jasmine International Public Limited (JASUF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Jasmine International Pub...

PNK: JASUF · Real-Time Price · USD
0.17
0.00 (2.60%)
At close: Jan 24, 2025, 1:00 AM

Jasmine International Public Cash Flow Statement

Financials in THB. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
569.81M 19.16B 23.2B 22.35B 21.38B 1.34B -3.66B -3.08B -2.03B -490.59M -113.2M -673.33M -1.12B -2.17B -2.59B -2.21B
Depreciation & Amortization
385.46M 1.31B 3.6B 6.07B 8.56B 10.19B 10.49B 10.6B 10.64B 10.68B 10.79B 10.89B 10.97B 10.99B 10.89B 10.77B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-295.83M 538.26M 188.93M -659.76M -1.51B -2.41B -2.29B -2.53B -2.82B -3.75B -4.42B -3.74B -4.12B -3.02B -2.92B -3.45B
Other Non-Cash Items
-2.59B -21.7B -25.44B -22.64B -21.74B -1.42B 4.04B 3.74B 3.64B 3.01B 2.59B 2.46B 2.64B 3.11B -2.63B -2.35B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.37B -2.18B -2.18B -2.6B -2.37B -1.44B -785.55M -1.5B -1.98B -3.72B -4.7B -3.6B -4.33B -2.66B -2.7B -3.59B
Operating Cash Flow
-3.23B -3.63B -1.05B 2.96B 5.84B 8.67B 10.09B 9.75B 10.27B 9.48B 8.56B 9.07B 8.16B 9.27B 2.96B 2.63B
Capital Expenditures
-3.73B -2.1B -1.09B -1.37B -1.41B -1.12B -2.06B -2.37B -2.56B -2.58B -2.13B -1.9B -1.7B -1.82B -1.8B -1.85B
Cash Acquisitions
-4.08B -4.08B -4.05B -4.05B 30.69M 16.04M 7.38M 16.77M 17.2M 38.05M 23.86M 33.59M 48.14M 41.94M 40.41M 18.46M
Purchase of Investments
-4.63B -4.6B -3.04B -3.4B -7.19M -3.68M 2.43M -143.09M -131.39M -146.21M -156.16M -157.92M -17.37M -6.05M -1.01M -177K
Sales Maturities Of Investments
5.07B 3.8B 1.38B -108.46M -23.5M -12.36M -9.81M 126.32M 57.36M 46.47M 66.94M 80.08M 240.98K n/a 2.78M 2.27M
Other Investing Acitivies
-1.74B 27.27B 26.8B 26.94B 26.85B 585.66M 559.65M 555.33M 800.71M 1.03B 1.34B 990.25M 682.05M 339.36M 465.75M 990.48M
Investing Cash Flow
-1.71B 24.66B 24.35B 22.18B 25.44B -531.32M -1.5B -1.82B -1.76B -1.54B -744.19M -862.52M -971.26M -1.2B -1.09B -614.34M
Debt Repayment
-171.33M -4.4B -5.07B -6.21B -7.29B -4.13B -4.76B -4.93B -4.95B -4.56B -2.9B -2.69B -2.13B -2.39B -3.73B -4.52B
Common Stock Repurchased
-4.12B -4.12B -4.14B -152.2M -152.2M -152.2M -137.31M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.34M -5.16B -5.16B -5.16B -5.16B n/a n/a n/a n/a n/a n/a n/a n/a -1.72B -1.72B -14.44B
Other Financial Acitivies
-6.44B -9.93B -9.27B -9.9B -6.9B -4.22B -4.3B -4.05B -4.39B -4.51B -4.21B -4.87B -4.62B -4.01B -5.29B -5.41B
Financial Cash Flow
-6.62B -19.49B -19.51B -21.27B -19.34B -8.35B -9.06B -8.98B -9.34B -9.07B -7.11B -7.56B -6.76B -8.12B -9.93B -23.43B
Net Cash Flow
-11.55B 1.54B 3.79B 3.86B 11.93B -217.94M -473.61M -1.04B -829.79M -1.14B 711.25M 652.17M 426.26M -53.09M -8.06B -21.42B
Free Cash Flow
-6.93B -5.71B -2.12B 1.59B 4.42B 7.55B 8.03B 7.38B 7.71B 6.89B 6.43B 7.17B 6.45B 7.45B 1.16B 774.82M