Jollibee Foods Corporation (JBFCF) Cash Flow Statement Analysis - Operating Cash Flow, CapEx & Free Cash Flow - Stocknear

Jollibee Foods Corporatio...

PNK: JBFCF · Real-Time Price · USD
4.19
-0.10 (-2.33%)
At close: Jun 06, 2025, 9:30 AM

Jollibee Foods Cash Flow Statement

Financials in PHP. Fiscal year is January - December.
Fiscal Year Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022 Q2 2022 Q1 2022 Q4 2021 Q3 2021 Q2 2021 Q1 2021
Period Ending Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021
Net Income
11.83B 11.9B 10.99B 11.35B 11.63B 11.39B 11.5B 11.43B 11.19B 12.4B 9.81B 7.8B 6.14B 6.2B 2.2B -10.48B
Depreciation & Amortization
17.75B 18.01B 17.98B 17.53B 16.95B 16.72B 16.26B 15.89B 15.6B 14.34B 13.92B 13.65B 13.48B 13.53B 13.72B 14.4B
Stock-Based Compensation
497.27M 560.4M 483.68M 418.77M 353.86M 219.45M 212.34M 198.68M 185.02M 184.5M 160.15M 157.84M 155.54M 95.76M 131.03M 159.66M
Other Working Capital
2.92B -2.26B -1.15B -1.79B -1.33B -1.09B -1.09B -1.26B -2.52B -2.44B -888.41M 1.42B 940.21M 2.46B -1.38B -6.4B
Other Non-Cash Items
14.18B 20.2B 21.3B 21.14B 9.96B 3.61B 2.04B 32.72M -943.77M -1.53B -300.99M 1.6B 3.28B 1.33B 1.64B 1.51B
Deferred Income Tax
n/a -7.45B -8.06B -9.19B -9.19B -1.55B -943.64M 191.08M 191.08M -1.08B -1.67B -2.89B -3.08B -4.39B -4.6B 2.65B
Change in Working Capital
-86.87M 1.5B 6.5B 4.94B 7.52B 1.27B -33.12M -483.87M -2.3B 2.08B 436.96M -662.99M -133.54M 440.45M 585.27M -3.46B
Operating Cash Flow
33.44B 33.99B 38.47B 35.46B 37.23B 31.66B 29.05B 27.26B 23.92B 26.4B 22.36B 19.64B 19.85B 17.2B 13.68B 4.78B
Capital Expenditures
-12.33B -12.06B -11.83B -11.65B -11.26B -10.71B -9.98B -10.34B -9.68B -9.12B -9.22B -7.92B -7.87B -7.05B -6.46B -5.7B
Cash Acquisitions
-14.82B -11.72B -2.21B -2.21B -2.77B -3.12B -1.56B -750.39M -794.95M -3.9B -7.47B -8.39B -7.88B -6.03B -1.52B -1.3B
Purchase of Investments
-2.33B -2.63B -2.8B -2.41B -471.11M -693.15M -334.32M -847.27M -2.07B -1.2B -1.38B -1.11B -37.43B -38.71B -75.64B -75.71B
Sales Maturities Of Investments
12.39B 8.12B 6.17B 3.88B 884.13M 1.18B 1.79B 2.52B 7.61B 14.25B 23.06B 25.12B 23.38B 19.45B 10.24B 7.37B
Other Investing Acitivies
-3.97B -367.98M -1.25B -321.28M -87.53M 328.88M 1.23B 1.76B 1.97B 2.24B 1.33B 640.06M 975K 125.88M -35.27B -35.01B
Investing Cash Flow
-20.68B -18.37B -11.62B -12.61B -13.78B -13.02B -8.86B -7.66B -2.97B 2.27B 6.32B 8.35B 7.96B 5.55B -35.28B -37.11B
Debt Repayment
210.9M -1.83B -7.59B -2.99B -2.14B -6.52B -5.22B -5.43B -8.5B 887.89M -3.25B -5.93B -5.4B -11.79B -11.36B 29.48B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.78B -3.47B -3.58B -3.38B -3.27B -2.81B -2.58B -2.81B -2.8B -2.41B -2.41B -1.84B -1.84B -1.61B -1.61B -1.43B
Other Financial Acitivies
-14.4B -11.69B -11.58B -14.74B -14.36B -8.51B -8.07B -7.47B -7.07B -15.56B -20.27B -19.35B -17.59B -10.42B -14.24M -842.07M
Financial Cash Flow
-16.64B -15.2B -21.3B -19.64B -19.07B -16.55B -14.56B -14.17B -16.77B -16.63B -25.48B -26.71B -24.51B -23.61B -12.81B 28.27B
Net Cash Flow
-3.91B 404.31M 5.52B 3.21B 4.36B 2.04B 5.58B 5.39B 4.18B 12.13B 3.24B 1.31B 3.33B -789.42M -34.46B -4.71B
Free Cash Flow
20.47B 21.29B 26.01B 23.82B 25.97B 20.94B 19.06B 16.92B 14.24B 17.28B 13.13B 11.72B 11.97B 10.15B 7.21B -919.65M