JEOL Ltd. (JELLF)

PNK: JELLF · Real-Time Price · USD

33.20

-4.33 (-11.54%)

At close: Apr 23, 2025, 3:40 PM

JEOL Income Statement

Financials in JPY. Fiscal year is April - March.

Fiscal Year	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q2 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q1 2019	Q4 2018	Q3 2018	Q2 2018	Q1 2018	Q4 2017	Q3 2017	Q2 2017	Q1 2017	Q4 2016	Q3 2016	Q2 2016	Q1 2016
Period Ending	Jun 30, 2024	Mar 31, 2024	Dec 31, 2023	Sep 30, 2023	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018	Sep 30, 2018	Jun 30, 2018	Mar 31, 2018	Dec 31, 2017	Sep 30, 2017	Jun 30, 2017	Mar 31, 2017	Dec 31, 2016	Sep 30, 2016	Jun 30, 2016
Revenue	182.02B	174.34B	161.87B	166.66B	162.5B	162.69B	155.29B	149.78B	143.47B	138.41B	126.03B	114.42B	113.28B	110.44B	112.69B	115.52B	119.45B	117.24B	117.78B	115.68B	110.07B	111.29B	110.04B	110.59B	108.73B	104.57B	101.82B	95.96B	96.43B	99.7B	101.48B	105.29B	108.26B
Cost of Revenue	97.85B	95.05B	90.17B	90.11B	89.19B	89.99B	86.63B	88.05B	85.55B	83.04B	75.13B	68.92B	69.07B	67.55B	68.86B	70.24B	73.15B	72.38B	73.16B	71.79B	67.43B	68.86B	68.46B	69.46B	69.77B	67.08B	66.07B	62.56B	63.09B	64.82B	65.29B	67.1B	68.33B
Gross Profit	84.17B	79.28B	71.7B	76.55B	73.31B	72.7B	68.66B	61.73B	57.92B	55.37B	50.9B	45.5B	44.22B	42.89B	43.83B	45.28B	46.3B	44.87B	44.62B	43.89B	42.65B	42.43B	41.58B	41.13B	38.96B	37.49B	35.74B	33.4B	33.34B	34.88B	36.19B	38.19B	39.93B
Operating Income	30.56B	27.53B	19.98B	25.54B	23.28B	24.16B	22.79B	17.38B	15.19B	14.14B	10.78B	6.43B	6.02B	5.22B	6.92B	8.03B	8.79B	7.03B	7.37B	7.16B	6.33B	6.67B	6.07B	6.22B	4.76B	3.93B	3.58B	1.63B	1.3B	2.08B	2.56B	3.52B	4.96B
Interest Income	236M	220M	197M	161M	124M	108M	63M	49M	45M	45M	40M	41M	46M	49M	41M	42M	42M	39M	33M	30M	28M	26M	23M	21M	19M	19M	19M	18M	19M	33M	42M	55M	57M
Pretax Income	31.77B	29.47B	20.12B	24.31B	22.08B	23.71B	24.32B	21.53B	19.84B	16.65B	11.96B	7.49B	6.3B	5.61B	6.67B	8.39B	9.48B	7.45B	8.62B	7.69B	6.77B	7.51B	6.63B	7.09B	6B	4.8B	4.57B	3.45B	2.48B	2.27B	1.99B	2.36B	3.45B
Net Income	23.88B	21.7B	14.71B	18.12B	16.34B	17.83B	18.21B	15.84B	14.73B	12.28B	8.78B	5.48B	4.39B	3.75B	4.42B	6.06B	7.05B	5.36B	6.49B	5.79B	5.09B	5.94B	6.32B	6.64B	5.92B	4.53B	3.71B	2.43B	695M	595M	-306M	223M	1.98B
Selling & General & Admin	42.47B	41.49B	40.46B	39.87B	39.18B	38.16B	35.28B	33.98B	32.53B	31.23B	31.64B	30.81B	30.18B	29.6B	28.01B	28.31B	28.56B	29.12B	28.92B	28.5B	28.23B	27.84B	27.64B	27.43B	27.09B	26.78B	26.14B	25.77B	25.6B	25.83B	25.78B	26.45B	26.74B
Research & Development	11.13B	10.26B	11.26B	11.14B	10.84B	10.39B	9.13B	8.9B	8.74B	8.52B	8.48B	8.26B	8.02B	8.06B	7.94B	7.97B	7.99B	7.76B	7.59B	7.5B	7.35B	7.18B	7.14B	6.75B	6.38B	6.04B	5.19B	5.18B	5.61B	6.13B	6.7B	7.05B	7.06B
Other Expenses	1.41B	1.53B	297M	129M	134M	92M	346M	376M	1.08B	1.03B	1.04B	1.09B	302M	409M	235M	165M	267M	256M	268M	579M	560M	590M	823M	626M	591M	458M	189M	85M	62M	113M	235M	245M	314M
Operating Expenses	53.61B	51.75B	51.72B	51.01B	50.02B	48.55B	45.87B	44.35B	42.73B	41.22B	40.12B	39.07B	38.2B	37.67B	36.91B	37.24B	37.51B	37.83B	37.25B	36.73B	36.31B	35.76B	35.5B	34.91B	34.2B	33.56B	32.16B	31.77B	32.04B	32.8B	33.63B	34.67B	34.97B
Interest Expense	103M	88M	78M	62M	66M	73M	79M	86M	108M	129M	135M	159M	162M	159M	196M	175M	166M	161M	139M	148M	149M	156M	172M	188M	204M	226M	254M	285M	322M	366M	396M	425M	448M
Selling & Marketing Expenses	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a	n/a
Cost & Expenses	151.46B	146.81B	141.89B	141.13B	139.22B	138.53B	132.5B	132.41B	128.28B	124.26B	115.25B	107.99B	107.27B	105.21B	105.77B	107.48B	110.66B	110.21B	110.41B	108.52B	103.74B	104.62B	103.96B	104.37B	103.97B	100.64B	98.23B	94.33B	95.12B	97.62B	98.93B	101.77B	103.3B
Income Tax Expense	7.89B	7.77B	5.41B	6.19B	5.74B	5.88B	6.11B	5.69B	5.11B	4.37B	3.18B	2.01B	1.91B	1.87B	2.26B	2.33B	2.43B	2.09B	2.12B	1.91B	1.68B	1.57B	313M	446M	80M	264M	854M	1.02B	1.78B	1.68B	2.29B	2.14B	1.47B
Shares Outstanding (Basic)	51.09M	51.08M	51.08M	51.08M	51.07M	51.06M	51.05M	51.05M	51.01M	50.99M	51.01M	48.7M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M
Shares Outstanding (Diluted)	51.09M	51.08M	51.08M	51.08M	51.07M	51.06M	51.05M	51.05M	51.01M	51.01M	51.02M	50.99M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M	48.32M
EPS (Basic)	467.38	424.88	288.00	354.77	320.02	349.29	356.94	310.55	291.51	244.27	177.21	112.90	90.92	77.51	91.38	125.47	145.96	110.92	134.37	119.80	105.44	122.95	130.88	137.53	122.64	93.81	76.79	50.31	14.38	12.31	-6.34	4.61	40.91
EPS (Diluted)	467.38	424.88	288.00	354.77	320.02	349.29	356.89	310.50	288.78	241.54	174.53	110.22	90.92	77.51	91.38	125.47	145.96	110.92	134.37	119.80	105.44	122.95	130.88	137.53	122.64	93.81	76.79	50.31	14.38	12.31	-6.34	4.61	40.91
EBITDA	34.46B	32.93B	24.88B	29.21B	26.97B	28.71B	29.36B	26.41B	24.52B	21.11B	16.25B	11.43B	10.29B	9.65B	11.22B	13.1B	14B	11.68B	11.06B	9.28B	7.5B	8.29B	7.54B	8.01B	6.43B	4.57B	4.37B	3.97B	3.54B	3.33B	3.31B	3.02B	4.13B
EBIT	29.62B	28.21B	19.84B	24.01B	21.76B	23.4B	22.84B	19.76B	18.48B	15.05B	11.69B	7.54B	6.35B	5.93B	6.87B	8.56B	9.64B	7.61B	8.76B	7.84B	6.92B	7.67B	6.81B	7.28B	6.21B	5.02B	4.82B	3.73B	2.8B	2.64B	2.38B	2.79B	3.9B
Depreciation & Amortization	4.87B	4.75B	4.67B	4.84B	4.82B	4.92B	4.96B	4.79B	4.58B	4.33B	4.16B	3.98B	4B	3.96B	3.68B	3.57B	3.38B	3.27B	2.31B	1.58B	1.18B	855M	667M	1.03B	859M	603M	347M	956M	863M	-144M	-204M	-1.11B	-1.45B