Jupiter Wellness Inc. (JUPW)
NASDAQ: JUPW
· Real-Time Price · USD
1.52
0.16 (11.76%)
At close: Sep 14, 2023, 10:00 PM
Jupiter Wellness Income Statement
Financials in USD. Fiscal
year is
January - December.
| Fiscal Year | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
| Period Ending | Mar 31, 2025 | Dec 31, 2024 | Sep 30, 2024 | Jun 30, 2024 | Sep 30, 2023 | Jun 30, 2023 | Mar 31, 2023 | Dec 31, 2022 | Sep 30, 2022 | Jun 30, 2022 | Mar 31, 2022 | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 |
Revenue | -2.63M | -1.76M | 5M | 5.61M | 5.3M | 5.96M | 6.6M | 6.2M | 6.84M | 5.95M | 3.55M | 2.88M | 1.64M | 1.13M | 996.78K |
Cost of Revenue | 4.62M | 5.45M | 3.72M | 4.6M | 4.5M | 4.81M | 5.44M | 5.17M | 5.47M | 5M | 2.92M | 2.34M | 1.31M | 725.24K | 548.12K |
Gross Profit | -874.26K | -836.87K | 475.66K | 1.01M | 799.37K | 1.16M | 1.16M | 1.03M | 1.36M | 951.37K | 627.3K | 535.49K | 329.4K | 408.97K | 448.67K |
Operating Income | -66.84M | -65.57M | -25.52M | -15.14M | -13.78M | -11.44M | -10.84M | -11.45M | -11.17M | -12.96M | -15.72M | -16.73M | -14.83M | -11.83M | -8.57M |
Interest Income | 95.67K | 140.41K | 83.93K | 84.3K | 57.41K | 1.78K | 1.51K | 6.53K | 8.27K | 10.93K | 11.43K | 7.32K | 6.34K | 4.27K | 3.47K |
Pretax Income | -23.86M | -18.54M | -20.56M | -9.94M | -10.2M | -12.53M | -13.61M | -15.22M | -23.64M | -26.11M | -28.82M | -28.1M | -15.92M | -11.72M | -8M |
Net Income | -23.8M | -18.48M | -20.56M | -10M | -11.71M | -14.59M | -15.67M | -17.23M | -24.19M | -26.11M | -28.82M | -28.1M | -15.92M | -11.72M | -8M |
Selling & General & Admin | 21.63M | 20.4M | 14.77M | 16.21M | 14.71M | 12.69M | 12.12M | 12.53M | 13.38M | 14.07M | 16.35M | 17.31M | 13.17M | 10.96M | 7.9M |
Research & Development | 36.93K | 36.93K | 3.78K | 36.93K | -69.97K | -66.1K | -69.88K | n/a | 106.9K | 825.02K | 960.21K | 917.71K | 917.71K | 195.72K | 60.53K |
Other Expenses | 11.35M | 11.35M | 12.54M | 1.21M | 1.12M | 1.14M | -51.46K | -111.99K | 21.45K | -6.84K | -6.84K | 30.5K | -5.11K | n/a | n/a |
Operating Expenses | 33.01M | 31.78M | 26.15M | 16.3M | 14.58M | 12.6M | 12M | 12.48M | 12.54M | 13.96M | 16.4M | 17.31M | 14.16M | 11.2M | 7.98M |
Interest Expense | -219.1K | -222.54K | -174.2K | -115.65K | 169.22K | 825.83K | 1.32M | 1.29M | 1.16M | 1.81M | 1.76M | 1.74M | 1.72M | 559.53K | 101.93K |
Selling & Marketing Expenses | -35.41K | -35.41K | 7.55K | 35.41K | -43.3K | -33.73K | -41.28K | -29.76K | -337.27K | -332.85K | 21.49K | n/a | 386.23K | 372.23K | 17.9K |
Cost & Expenses | 26.28M | 25.88M | 18.52M | 20.89M | 19.09M | 17.4M | 17.44M | 17.65M | 18.02M | 18.96M | 19.32M | 19.65M | 15.48M | 11.93M | 8.53M |
Income Tax Expense | -1.3M | -1.3M | 1.25M | 1.3M | 2.76M | 3.31M | 2.06M | 2.03M | 615.38K | 1.3M | 1.3M | 1.28M | 1.24M | 3.34K | 3.34K |
Shares Outstanding (Basic) | 69.26M | 56.12M | 56.12M | 51.74M | 29.84M | 26.68M | 25.55M | 21.85M | 21.53M | 21.95M | 23.13M | 23.96M | 19.82M | 11.36M | 11.17M |
Shares Outstanding (Diluted) | 69.26M | 56.12M | 56.12M | 51.74M | 29.84M | 26.68M | 25.55M | 22.11M | 21.53M | 21.95M | 23.13M | 24.05M | 19.82M | 11.36M | 11.17M |
EPS (Basic) | -0.42 | -0.34 | -0.39 | -0.23 | -0.52 | -0.65 | -0.7 | -0.78 | -1.04 | -1.15 | -1.45 | -1.52 | -1.26 | -1.1 | -0.78 |
EPS (Diluted) | -0.42 | -0.34 | -0.39 | -0.23 | -0.52 | -0.65 | -0.7 | -0.78 | -1.03 | -1.14 | -1.44 | -1.51 | -1.26 | -1.1 | -0.78 |
EBITDA | -24.89M | -23.62M | -24.31M | -13.91M | -12.1M | -9.73M | -10.32M | -10.93M | -10.95M | -12.77M | -15.53M | -16.54M | -14.75M | -11.69M | -8.41M |
EBIT | 249.09K | -3.88M | -4.37M | -5.62M | -13.83M | -11.49M | -12.13M | -13.75M | -22.41M | -23.04M | -25.81M | -25.13M | -13.01M | -11.16M | -7.9M |
Depreciation & Amortization | -5.22K | -44.8K | -17.97K | 5.22K | 453.41K | 518.36K | 518.61K | 520.8K | 222.05K | 190.74K | 191.69K | 187.92K | 85.38K | 138.21K | 162.12K |